[ANCOMNY] QoQ TTM Result on 29-Feb-2020 [#3]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
15-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
29-Feb-2020 [#3]
Profit Trend
QoQ- 1.26%
YoY- -7.62%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
TTM Result
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Revenue 1,373,335 1,414,135 1,472,285 1,643,755 1,642,929 1,716,983 1,864,400 -21.66%
PBT 11,031 2,823 -832 15,525 17,032 9,266 11,416 -2.70%
Tax -19,880 -18,980 -18,060 -17,129 -18,624 -20,556 -22,744 -10.19%
NP -8,849 -16,157 -18,892 -1,604 -1,592 -11,290 -11,328 -17.90%
-
NP to SH -2,384 -7,320 -9,696 12,437 12,282 8,405 8,953 -
-
Tax Rate 180.22% 672.33% - 110.33% 109.35% 221.84% 199.23% -
Total Cost 1,382,184 1,430,292 1,491,177 1,645,359 1,644,521 1,728,273 1,875,728 -21.64%
-
Net Worth 342,343 335,161 344,800 306,982 0 307,418 309,580 8.36%
Dividend
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Net Worth 342,343 335,161 344,800 306,982 0 307,418 309,580 8.36%
NOSH 252,949 252,949 240,851 240,851 235,714 240,851 240,851 3.99%
Ratio Analysis
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
NP Margin -0.64% -1.14% -1.28% -0.10% -0.10% -0.66% -0.61% -
ROE -0.70% -2.18% -2.81% 4.05% 0.00% 2.73% 2.89% -
Per Share
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
RPS 573.65 590.70 661.84 738.93 697.00 770.75 813.02 -24.31%
EPS -1.00 -3.06 -4.36 5.59 5.21 3.77 3.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.40 1.55 1.38 0.00 1.38 1.35 4.70%
Adjusted Per Share Value based on latest NOSH - 240,851
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
RPS 117.83 121.33 126.32 141.03 140.96 147.31 159.96 -21.66%
EPS -0.20 -0.63 -0.83 1.07 1.05 0.72 0.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2937 0.2876 0.2958 0.2634 0.00 0.2638 0.2656 8.36%
Price Multiplier on Financial Quarter End Date
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Date 30/11/20 28/08/20 29/05/20 28/02/20 28/02/20 29/11/19 30/08/19 -
Price 0.785 0.915 0.745 0.69 0.69 0.49 0.47 -
P/RPS 0.14 0.15 0.11 0.09 0.10 0.06 0.06 96.74%
P/EPS -78.83 -29.93 -17.09 12.34 13.24 12.99 12.04 -
EY -1.27 -3.34 -5.85 8.10 7.55 7.70 8.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.65 0.48 0.50 0.00 0.36 0.35 43.47%
Price Multiplier on Announcement Date
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Date 26/01/21 27/10/20 30/07/20 15/05/20 - 22/01/20 29/10/19 -
Price 1.16 0.795 0.735 0.745 0.00 0.67 0.49 -
P/RPS 0.20 0.13 0.11 0.10 0.00 0.09 0.06 161.58%
P/EPS -116.49 -26.00 -16.86 13.33 0.00 17.76 12.55 -
EY -0.86 -3.85 -5.93 7.50 0.00 5.63 7.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.57 0.47 0.54 0.00 0.49 0.36 91.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment