[ANCOMNY] YoY Quarter Result on 28-Feb-2003 [#3]

Announcement Date
30-Apr-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2003
Quarter
28-Feb-2003 [#3]
Profit Trend
QoQ- 322.69%
YoY- 293.65%
View:
Show?
Quarter Result
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Revenue 283,143 255,764 227,181 234,353 155,589 181,599 203,383 5.66%
PBT 10,273 318 6,083 14,616 12,902 7,684 1,396 39.44%
Tax -3,613 -113 -4,871 -10,837 -11,942 -7,325 583 -
NP 6,660 205 1,212 3,779 960 359 1,979 22.40%
-
NP to SH 4,555 205 1,212 3,779 960 359 1,979 14.89%
-
Tax Rate 35.17% 35.53% 80.08% 74.14% 92.56% 95.33% -41.76% -
Total Cost 276,483 255,559 225,969 230,574 154,629 181,240 201,404 5.41%
-
Net Worth 292,135 248,050 225,458 187,184 181,199 204,629 195,529 6.91%
Dividend
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Net Worth 292,135 248,050 225,458 187,184 181,199 204,629 195,529 6.91%
NOSH 192,194 204,999 130,322 117,725 119,999 119,666 118,502 8.38%
Ratio Analysis
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
NP Margin 2.35% 0.08% 0.53% 1.61% 0.62% 0.20% 0.97% -
ROE 1.56% 0.08% 0.54% 2.02% 0.53% 0.18% 1.01% -
Per Share
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 147.32 124.76 174.32 199.07 129.66 151.75 171.63 -2.51%
EPS 2.37 0.10 0.93 3.21 0.80 0.30 1.67 6.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.21 1.73 1.59 1.51 1.71 1.65 -1.35%
Adjusted Per Share Value based on latest NOSH - 117,725
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 24.29 21.94 19.49 20.11 13.35 15.58 17.45 5.66%
EPS 0.39 0.02 0.10 0.32 0.08 0.03 0.17 14.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2507 0.2128 0.1934 0.1606 0.1555 0.1756 0.1678 6.91%
Price Multiplier on Financial Quarter End Date
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 14/04/06 29/04/05 29/04/04 30/04/03 29/04/02 30/04/01 25/04/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment