[ANCOMNY] YoY Quarter Result on 30-Nov-2002 [#2]

Announcement Date
29-Jan-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2003
Quarter
30-Nov-2002 [#2]
Profit Trend
QoQ- -191.78%
YoY- 89.13%
View:
Show?
Quarter Result
30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Revenue 296,290 259,152 221,650 208,302 192,736 202,919 205,538 -0.38%
PBT 7,499 983 3,799 3,550 -52,711 12,188 7,603 0.01%
Tax -4,624 4,195 -3,066 -5,247 52,711 -8,808 -3,263 -0.36%
NP 2,875 5,178 733 -1,697 0 3,380 4,340 0.43%
-
NP to SH -1,133 5,178 733 -1,697 -15,615 3,380 4,340 -
-
Tax Rate 61.66% -426.75% 80.71% 147.80% - 72.27% 42.92% -
Total Cost 293,415 253,974 220,917 209,999 192,736 199,539 201,198 -0.40%
-
Net Worth 407,879 252,879 203,348 176,770 182,932 202,078 191,054 -0.80%
Dividend
30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Net Worth 407,879 252,879 203,348 176,770 182,932 202,078 191,054 -0.80%
NOSH 188,833 200,697 118,225 117,847 119,563 120,284 117,934 -0.49%
Ratio Analysis
30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
NP Margin 0.97% 2.00% 0.33% -0.81% 0.00% 1.67% 2.11% -
ROE -0.28% 2.05% 0.36% -0.96% -8.54% 1.67% 2.27% -
Per Share
30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
RPS 156.91 129.13 187.48 176.76 161.20 168.70 174.28 0.11%
EPS -0.59 2.58 0.62 -1.44 -13.06 2.81 3.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.16 1.26 1.72 1.50 1.53 1.68 1.62 -0.30%
Adjusted Per Share Value based on latest NOSH - 117,847
30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
RPS 25.42 22.24 19.02 17.87 16.54 17.41 17.64 -0.38%
EPS -0.10 0.44 0.06 -0.15 -1.34 0.29 0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.217 0.1745 0.1517 0.157 0.1734 0.1639 -0.80%
Price Multiplier on Financial Quarter End Date
30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/05 30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Date 13/02/06 31/01/05 28/01/04 29/01/03 29/01/02 17/01/01 26/01/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment