[ANCOMNY] QoQ TTM Result on 31-May-2016 [#4]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
29-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
31-May-2016 [#4]
Profit Trend
QoQ- -368.74%
YoY- -422.71%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
TTM Result
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Revenue 1,594,375 1,463,919 1,469,848 1,509,312 1,545,614 1,553,579 1,533,839 2.61%
PBT 42,912 25,666 16,815 17,222 30,291 29,637 29,323 28.92%
Tax -20,463 -18,279 -14,419 -14,880 -24,611 -27,226 -25,864 -14.46%
NP 22,449 7,387 2,396 2,342 5,680 2,411 3,459 248.33%
-
NP to SH 8,075 -3,843 -5,577 -6,990 2,601 545 951 316.74%
-
Tax Rate 47.69% 71.22% 85.75% 86.40% 81.25% 91.86% 88.20% -
Total Cost 1,571,926 1,456,532 1,467,452 1,506,970 1,539,934 1,551,168 1,530,380 1.80%
-
Net Worth 299,003 290,123 283,287 283,869 289,440 289,105 292,769 1.41%
Dividend
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Net Worth 299,003 290,123 283,287 283,869 289,440 289,105 292,769 1.41%
NOSH 215,110 216,510 216,250 216,694 215,999 215,749 218,484 -1.03%
Ratio Analysis
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
NP Margin 1.41% 0.50% 0.16% 0.16% 0.37% 0.16% 0.23% -
ROE 2.70% -1.32% -1.97% -2.46% 0.90% 0.19% 0.32% -
Per Share
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
RPS 741.19 676.14 679.70 696.52 715.56 720.08 702.03 3.68%
EPS 3.75 -1.77 -2.58 -3.23 1.20 0.25 0.44 317.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.34 1.31 1.31 1.34 1.34 1.34 2.47%
Adjusted Per Share Value based on latest NOSH - 216,694
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
RPS 158.10 145.17 145.75 149.67 153.27 154.06 152.10 2.61%
EPS 0.80 -0.38 -0.55 -0.69 0.26 0.05 0.09 329.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2965 0.2877 0.2809 0.2815 0.287 0.2867 0.2903 1.42%
Price Multiplier on Financial Quarter End Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Date 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 -
Price 0.38 0.335 0.33 0.35 0.37 0.375 0.35 -
P/RPS 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.00%
P/EPS 10.12 -18.87 -12.80 -10.85 30.73 148.45 80.41 -74.91%
EY 9.88 -5.30 -7.82 -9.22 3.25 0.67 1.24 299.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.25 0.25 0.27 0.28 0.28 0.26 2.55%
Price Multiplier on Announcement Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Date 26/04/17 25/01/17 26/10/16 29/07/16 27/04/16 29/01/16 28/10/15 -
Price 0.615 0.335 0.38 0.345 0.365 0.41 0.395 -
P/RPS 0.08 0.05 0.06 0.05 0.05 0.06 0.06 21.16%
P/EPS 16.38 -18.87 -14.73 -10.70 30.31 162.31 90.75 -68.09%
EY 6.10 -5.30 -6.79 -9.35 3.30 0.62 1.10 213.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.25 0.29 0.26 0.27 0.31 0.29 32.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment