[ANCOMNY] QoQ TTM Result on 28-Feb-2017 [#3]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
26-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
28-Feb-2017 [#3]
Profit Trend
QoQ- 310.12%
YoY- 210.46%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
TTM Result
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Revenue 1,856,870 1,762,892 1,699,506 1,594,375 1,463,919 1,469,848 1,509,312 14.80%
PBT 51,865 53,994 51,181 42,912 25,666 16,815 17,222 108.40%
Tax -20,596 -22,679 -22,165 -20,463 -18,279 -14,419 -14,880 24.17%
NP 31,269 31,315 29,016 22,449 7,387 2,396 2,342 461.91%
-
NP to SH 18,129 17,576 17,159 8,075 -3,843 -5,577 -6,990 -
-
Tax Rate 39.71% 42.00% 43.31% 47.69% 71.22% 85.75% 86.40% -
Total Cost 1,825,601 1,731,577 1,670,490 1,571,926 1,456,532 1,467,452 1,506,970 13.62%
-
Net Worth 301,247 303,399 301,193 299,003 290,123 283,287 283,869 4.03%
Dividend
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Net Worth 301,247 303,399 301,193 299,003 290,123 283,287 283,869 4.03%
NOSH 218,956 218,956 215,138 215,110 216,510 216,250 216,694 0.69%
Ratio Analysis
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
NP Margin 1.68% 1.78% 1.71% 1.41% 0.50% 0.16% 0.16% -
ROE 6.02% 5.79% 5.70% 2.70% -1.32% -1.97% -2.46% -
Per Share
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 862.95 819.28 789.96 741.19 676.14 679.70 696.52 15.33%
EPS 8.43 8.17 7.98 3.75 -1.77 -2.58 -3.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.41 1.40 1.39 1.34 1.31 1.31 4.52%
Adjusted Per Share Value based on latest NOSH - 215,110
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 159.44 151.37 145.92 136.90 125.70 126.21 129.59 14.80%
EPS 1.56 1.51 1.47 0.69 -0.33 -0.48 -0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2587 0.2605 0.2586 0.2567 0.2491 0.2432 0.2437 4.05%
Price Multiplier on Financial Quarter End Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 -
Price 0.535 0.645 0.79 0.38 0.335 0.33 0.35 -
P/RPS 0.06 0.08 0.10 0.05 0.05 0.05 0.05 12.91%
P/EPS 6.35 7.90 9.90 10.12 -18.87 -12.80 -10.85 -
EY 15.75 12.66 10.10 9.88 -5.30 -7.82 -9.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.46 0.56 0.27 0.25 0.25 0.27 25.56%
Price Multiplier on Announcement Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 26/01/18 26/10/17 27/07/17 26/04/17 25/01/17 26/10/16 29/07/16 -
Price 0.57 0.68 0.805 0.615 0.335 0.38 0.345 -
P/RPS 0.07 0.08 0.10 0.08 0.05 0.06 0.05 25.12%
P/EPS 6.77 8.33 10.09 16.38 -18.87 -14.73 -10.70 -
EY 14.78 12.01 9.91 6.10 -5.30 -6.79 -9.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.48 0.58 0.44 0.25 0.29 0.26 35.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment