[ANCOMNY] YoY TTM Result on 31-May-2016 [#4]

Announcement Date
29-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
31-May-2016 [#4]
Profit Trend
QoQ- -368.74%
YoY- -422.71%
View:
Show?
TTM Result
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Revenue 1,987,717 1,954,809 1,699,506 1,509,312 1,552,476 1,864,145 2,032,564 -0.37%
PBT 19,972 47,028 51,181 17,222 29,727 43,777 4,248 29.41%
Tax -22,055 -21,367 -22,165 -14,880 -24,466 -19,142 -16,781 4.65%
NP -2,083 25,661 29,016 2,342 5,261 24,635 -12,533 -25.84%
-
NP to SH 15,287 17,581 17,159 -6,990 2,166 9,566 -19,906 -
-
Tax Rate 110.43% 45.43% 43.31% 86.40% 82.30% 43.73% 395.03% -
Total Cost 1,989,800 1,929,148 1,670,490 1,506,970 1,547,215 1,839,510 2,045,097 -0.45%
-
Net Worth 284,312 316,310 301,193 283,869 284,680 278,639 277,395 0.41%
Dividend
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Div - - - - - 2,159 - -
Div Payout % - - - - - 22.58% - -
Equity
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Net Worth 284,312 316,310 301,193 283,869 284,680 278,639 277,395 0.41%
NOSH 240,851 218,956 215,138 216,694 217,313 215,999 216,714 1.77%
Ratio Analysis
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
NP Margin -0.10% 1.31% 1.71% 0.16% 0.34% 1.32% -0.62% -
ROE 5.38% 5.56% 5.70% -2.46% 0.76% 3.43% -7.18% -
Per Share
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
RPS 943.83 908.47 789.96 696.52 714.39 863.03 937.90 0.10%
EPS 7.26 8.17 7.98 -3.23 1.00 4.43 -9.19 -
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 1.35 1.47 1.40 1.31 1.31 1.29 1.28 0.89%
Adjusted Per Share Value based on latest NOSH - 216,694
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
RPS 170.70 167.87 145.95 129.61 133.32 160.08 174.55 -0.37%
EPS 1.31 1.51 1.47 -0.60 0.19 0.82 -1.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.19 0.00 -
NAPS 0.2442 0.2716 0.2586 0.2438 0.2445 0.2393 0.2382 0.41%
Price Multiplier on Financial Quarter End Date
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Date 31/05/19 31/05/18 31/05/17 31/05/16 29/05/15 30/05/14 31/05/13 -
Price 0.465 0.495 0.79 0.35 0.43 0.545 0.39 -
P/RPS 0.05 0.05 0.10 0.05 0.06 0.06 0.04 3.78%
P/EPS 6.41 6.06 9.90 -10.85 43.14 12.31 -4.25 -
EY 15.61 16.51 10.10 -9.22 2.32 8.13 -23.55 -
DY 0.00 0.00 0.00 0.00 0.00 1.83 0.00 -
P/NAPS 0.34 0.34 0.56 0.27 0.33 0.42 0.30 2.10%
Price Multiplier on Announcement Date
31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 31/05/13 CAGR
Date 29/07/19 26/07/18 27/07/17 29/07/16 30/07/15 25/07/14 31/07/13 -
Price 0.475 0.535 0.805 0.345 0.395 0.685 0.335 -
P/RPS 0.05 0.06 0.10 0.05 0.06 0.08 0.04 3.78%
P/EPS 6.54 6.55 10.09 -10.70 39.63 15.47 -3.65 -
EY 15.28 15.27 9.91 -9.35 2.52 6.47 -27.42 -
DY 0.00 0.00 0.00 0.00 0.00 1.46 0.00 -
P/NAPS 0.35 0.36 0.58 0.26 0.30 0.53 0.26 5.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment