[HUMEIND] QoQ TTM Result on 30-Sep-2001 [#1]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
27-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 7.85%
YoY- 51.77%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 177,444 172,935 165,926 165,020 156,412 142,023 128,690 23.95%
PBT 37,909 34,654 32,275 30,838 29,118 26,693 24,297 34.63%
Tax -6,721 -6,180 -5,699 -5,183 -5,330 -4,547 -4,004 41.37%
NP 31,188 28,474 26,576 25,655 23,788 22,146 20,293 33.28%
-
NP to SH 31,188 28,474 26,576 25,655 23,788 22,146 20,293 33.28%
-
Tax Rate 17.73% 17.83% 17.66% 16.81% 18.30% 17.03% 16.48% -
Total Cost 146,256 144,461 139,350 139,365 132,624 119,877 108,397 22.17%
-
Net Worth 119,891 110,406 111,256 110,145 101,899 95,313 97,219 15.04%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 8,160 8,160 9,170 15,285 15,285 21,998 12,828 -26.09%
Div Payout % 26.17% 28.66% 34.51% 59.58% 64.26% 99.33% 63.21% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 119,891 110,406 111,256 110,145 101,899 95,313 97,219 15.04%
NOSH 61,300 61,268 61,123 61,137 61,090 61,137 61,144 0.17%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 17.58% 16.47% 16.02% 15.55% 15.21% 15.59% 15.77% -
ROE 26.01% 25.79% 23.89% 23.29% 23.34% 23.23% 20.87% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 289.47 282.26 271.46 269.92 256.03 232.30 210.47 23.74%
EPS 50.88 46.47 43.48 41.96 38.94 36.22 33.19 33.05%
DPS 13.32 13.32 15.00 25.00 25.00 36.00 21.00 -26.23%
NAPS 1.9558 1.802 1.8202 1.8016 1.668 1.559 1.59 14.84%
Adjusted Per Share Value based on latest NOSH - 61,137
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 24.46 23.84 22.87 22.75 21.56 19.58 17.74 23.95%
EPS 4.30 3.92 3.66 3.54 3.28 3.05 2.80 33.21%
DPS 1.12 1.12 1.26 2.11 2.11 3.03 1.77 -26.35%
NAPS 0.1653 0.1522 0.1534 0.1518 0.1405 0.1314 0.134 15.06%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 4.70 4.56 3.10 2.60 2.91 2.90 2.71 -
P/RPS 1.62 1.62 1.14 0.96 1.14 1.25 1.29 16.44%
P/EPS 9.24 9.81 7.13 6.20 7.47 8.01 8.17 8.57%
EY 10.82 10.19 14.03 16.14 13.38 12.49 12.25 -7.96%
DY 2.83 2.92 4.84 9.62 8.59 12.41 7.75 -49.00%
P/NAPS 2.40 2.53 1.70 1.44 1.74 1.86 1.70 25.92%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 22/08/02 22/05/02 04/02/02 27/11/01 28/08/01 08/05/01 07/02/01 -
Price 4.88 5.00 3.72 3.06 3.00 2.80 2.63 -
P/RPS 1.69 1.77 1.37 1.13 1.17 1.21 1.25 22.33%
P/EPS 9.59 10.76 8.56 7.29 7.70 7.73 7.92 13.64%
EY 10.43 9.29 11.69 13.71 12.98 12.94 12.62 -11.96%
DY 2.73 2.66 4.03 8.17 8.33 12.86 7.98 -51.18%
P/NAPS 2.50 2.77 2.04 1.70 1.80 1.80 1.65 32.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment