[HUMEIND] YoY Annualized Quarter Result on 30-Sep-2001 [#1]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
27-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 37.35%
YoY- 29.63%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 104,956 0 170,184 180,860 146,428 102,400 -0.02%
PBT 12,468 8,592 30,548 39,212 32,332 12,256 -0.01%
Tax -3,152 -2,392 -9,352 -6,540 -7,128 -1,116 -1.08%
NP 9,316 6,200 21,196 32,672 25,204 11,140 0.18%
-
NP to SH 9,316 6,200 21,196 32,672 25,204 11,140 0.18%
-
Tax Rate 25.28% 27.84% 30.61% 16.68% 22.05% 9.11% -
Total Cost 95,640 -6,200 148,988 148,188 121,224 91,260 -0.04%
-
Net Worth 30,432 315,602 125,990 110,145 95,792 88,199 1.12%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 14,905 - - - - - -100.00%
Div Payout % 160.00% - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 30,432 315,602 125,990 110,145 95,792 88,199 1.12%
NOSH 62,106 62,248 61,759 61,137 61,115 60,940 -0.01%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 8.88% 0.00% 12.45% 18.06% 17.21% 10.88% -
ROE 30.61% 1.96% 16.82% 29.66% 26.31% 12.63% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 168.99 0.00 275.56 295.82 239.59 168.03 -0.00%
EPS 15.00 9.96 34.32 53.44 41.24 18.28 0.20%
DPS 24.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.49 5.07 2.04 1.8016 1.5674 1.4473 1.14%
Adjusted Per Share Value based on latest NOSH - 61,137
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 14.47 0.00 23.46 24.93 20.18 14.11 -0.02%
EPS 1.28 0.85 2.92 4.50 3.47 1.54 0.19%
DPS 2.05 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.0419 0.435 0.1737 0.1518 0.132 0.1216 1.12%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 27/09/01 29/09/00 - -
Price 1.73 5.40 4.72 2.60 2.88 0.00 -
P/RPS 1.02 0.00 1.71 0.88 1.20 0.00 -100.00%
P/EPS 11.53 54.22 13.75 4.87 6.98 0.00 -100.00%
EY 8.67 1.84 7.27 20.55 14.32 0.00 -100.00%
DY 13.87 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 3.53 1.07 2.31 1.44 1.84 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 04/01/05 18/11/03 05/11/02 27/11/01 07/11/00 24/11/99 -
Price 1.69 5.80 4.68 3.06 2.70 0.00 -
P/RPS 1.00 0.00 1.70 1.03 1.13 0.00 -100.00%
P/EPS 11.27 58.23 13.64 5.73 6.55 0.00 -100.00%
EY 8.88 1.72 7.33 17.46 15.27 0.00 -100.00%
DY 14.20 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 3.45 1.14 2.29 1.70 1.72 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment