[HUMEIND] QoQ TTM Result on 31-Dec-2010 [#2]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
24-Jan-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Dec-2010 [#2]
Profit Trend
QoQ- -39.25%
YoY- 52.87%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
TTM Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 36,828 32,257 29,692 32,248 42,435 48,418 51,494 -20.00%
PBT -4,180 -3,596 873 4,833 8,122 8,283 6,591 -
Tax 1,386 1,177 -344 -2,144 -3,696 -3,769 -2,444 -
NP -2,794 -2,419 529 2,689 4,426 4,514 4,147 -
-
NP to SH -2,794 -2,419 529 2,689 4,426 4,514 4,147 -
-
Tax Rate - - 39.40% 44.36% 45.51% 45.50% 37.08% -
Total Cost 39,622 34,676 29,163 29,559 38,009 43,904 47,347 -11.18%
-
Net Worth 59,911 59,065 61,112 61,999 62,456 61,625 60,887 -1.07%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 59,911 59,065 61,112 61,999 62,456 61,625 60,887 -1.07%
NOSH 62,407 62,173 62,359 61,999 62,456 62,248 62,130 0.29%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin -7.59% -7.50% 1.78% 8.34% 10.43% 9.32% 8.05% -
ROE -4.66% -4.10% 0.87% 4.34% 7.09% 7.32% 6.81% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 59.01 51.88 47.61 52.01 67.94 77.78 82.88 -20.24%
EPS -4.48 -3.89 0.85 4.34 7.09 7.25 6.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.95 0.98 1.00 1.00 0.99 0.98 -1.36%
Adjusted Per Share Value based on latest NOSH - 61,999
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 5.08 4.45 4.09 4.45 5.85 6.67 7.10 -19.98%
EPS -0.39 -0.33 0.07 0.37 0.61 0.62 0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0826 0.0814 0.0842 0.0855 0.0861 0.0849 0.0839 -1.03%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.43 0.53 0.53 0.695 0.74 0.65 0.54 -
P/RPS 0.73 1.02 1.11 1.34 1.09 0.84 0.65 8.03%
P/EPS -9.60 -13.62 62.48 16.02 10.44 8.96 8.09 -
EY -10.41 -7.34 1.60 6.24 9.58 11.16 12.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.56 0.54 0.70 0.74 0.66 0.55 -12.51%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 15/11/11 17/08/11 27/04/11 24/01/11 18/11/10 19/08/10 26/05/10 -
Price 0.43 0.46 0.55 0.64 0.84 0.64 0.80 -
P/RPS 0.73 0.89 1.16 1.23 1.24 0.82 0.97 -17.24%
P/EPS -9.60 -11.82 64.84 14.76 11.85 8.83 11.99 -
EY -10.41 -8.46 1.54 6.78 8.44 11.33 8.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.48 0.56 0.64 0.84 0.65 0.82 -32.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment