[HUMEIND] QoQ Cumulative Quarter Result on 31-Dec-2010 [#2]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
24-Jan-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Dec-2010 [#2]
Profit Trend
QoQ- 17.42%
YoY- -68.58%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 13,534 32,257 23,312 17,158 8,963 48,418 42,038 -52.99%
PBT 555 -3,596 -901 1,421 1,139 8,283 6,509 -80.59%
Tax -218 1,177 627 -585 -427 -3,769 -2,798 -81.72%
NP 337 -2,419 -274 836 712 4,514 3,711 -79.76%
-
NP to SH 337 -2,419 -274 836 712 4,514 3,711 -79.76%
-
Tax Rate 39.28% - - 41.17% 37.49% 45.50% 42.99% -
Total Cost 13,197 34,676 23,586 16,322 8,251 43,904 38,327 -50.84%
-
Net Worth 59,911 59,075 61,027 62,388 62,456 61,554 60,917 -1.10%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 59,911 59,075 61,027 62,388 62,456 61,554 60,917 -1.10%
NOSH 62,407 62,185 62,272 62,388 62,456 62,176 62,160 0.26%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 2.49% -7.50% -1.18% 4.87% 7.94% 9.32% 8.83% -
ROE 0.56% -4.09% -0.45% 1.34% 1.14% 7.33% 6.09% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 21.69 51.87 37.44 27.50 14.35 77.87 67.63 -53.11%
EPS 0.54 -3.89 -0.44 1.34 1.14 7.26 5.97 -79.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.95 0.98 1.00 1.00 0.99 0.98 -1.36%
Adjusted Per Share Value based on latest NOSH - 61,999
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 1.87 4.45 3.21 2.37 1.24 6.67 5.79 -52.89%
EPS 0.05 -0.33 -0.04 0.12 0.10 0.62 0.51 -78.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0826 0.0814 0.0841 0.086 0.0861 0.0848 0.084 -1.11%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.43 0.53 0.53 0.695 0.74 0.65 0.54 -
P/RPS 1.98 1.02 1.42 2.53 5.16 0.83 0.80 82.87%
P/EPS 79.63 -13.62 -120.45 51.87 64.91 8.95 9.05 325.64%
EY 1.26 -7.34 -0.83 1.93 1.54 11.17 11.06 -76.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.56 0.54 0.70 0.74 0.66 0.55 -12.51%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 15/11/11 17/08/11 27/04/11 24/01/11 18/11/10 19/08/10 26/05/10 -
Price 0.43 0.46 0.55 0.64 0.84 0.64 0.80 -
P/RPS 1.98 0.89 1.47 2.33 5.85 0.82 1.18 41.16%
P/EPS 79.63 -11.83 -125.00 47.76 73.68 8.82 13.40 227.72%
EY 1.26 -8.46 -0.80 2.09 1.36 11.34 7.46 -69.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.48 0.56 0.64 0.84 0.65 0.82 -32.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment