[MIECO] QoQ TTM Result on 31-Dec-2018 [#4]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -648.77%
YoY- -226.35%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 429,739 446,100 433,189 419,847 382,698 355,558 347,311 15.23%
PBT -33,606 -42,457 -53,411 -55,655 -7,492 14,711 35,410 -
Tax -4,393 -4,563 -4,851 -4,928 -599 -364 -126 964.93%
NP -37,999 -47,020 -58,262 -60,583 -8,091 14,347 35,284 -
-
NP to SH -37,999 -47,020 -58,262 -60,583 -8,091 14,347 35,284 -
-
Tax Rate - - - - - 2.47% 0.36% -
Total Cost 467,738 493,120 491,451 480,430 390,789 341,211 312,027 30.94%
-
Net Worth 341,249 335,999 335,999 341,249 378,000 383,250 393,750 -9.09%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - 5,250 5,250 5,250 -
Div Payout % - - - - 0.00% 36.59% 14.88% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 341,249 335,999 335,999 341,249 378,000 383,250 393,750 -9.09%
NOSH 525,000 525,000 525,000 525,000 525,000 525,000 525,000 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -8.84% -10.54% -13.45% -14.43% -2.11% 4.04% 10.16% -
ROE -11.14% -13.99% -17.34% -17.75% -2.14% 3.74% 8.96% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 81.86 84.97 82.51 79.97 72.89 67.73 66.15 15.24%
EPS -7.24 -8.96 -11.10 -11.54 -1.54 2.73 6.72 -
DPS 0.00 0.00 0.00 0.00 1.00 1.00 1.00 -
NAPS 0.65 0.64 0.64 0.65 0.72 0.73 0.75 -9.09%
Adjusted Per Share Value based on latest NOSH - 525,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 42.97 44.61 43.32 41.98 38.27 35.56 34.73 15.23%
EPS -3.80 -4.70 -5.83 -6.06 -0.81 1.43 3.53 -
DPS 0.00 0.00 0.00 0.00 0.53 0.53 0.53 -
NAPS 0.3413 0.336 0.336 0.3413 0.378 0.3833 0.3938 -9.09%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.28 0.30 0.265 0.25 0.40 0.39 0.475 -
P/RPS 0.34 0.35 0.32 0.31 0.55 0.58 0.72 -39.33%
P/EPS -3.87 -3.35 -2.39 -2.17 -25.95 14.27 7.07 -
EY -25.85 -29.85 -41.88 -46.16 -3.85 7.01 14.15 -
DY 0.00 0.00 0.00 0.00 2.50 2.56 2.11 -
P/NAPS 0.43 0.47 0.41 0.38 0.56 0.53 0.63 -22.46%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 20/08/19 30/05/19 26/02/19 21/11/18 29/08/18 30/05/18 -
Price 0.295 0.325 0.25 0.295 0.32 0.425 0.425 -
P/RPS 0.36 0.38 0.30 0.37 0.44 0.63 0.64 -31.83%
P/EPS -4.08 -3.63 -2.25 -2.56 -20.76 15.55 6.32 -
EY -24.54 -27.56 -44.39 -39.12 -4.82 6.43 15.81 -
DY 0.00 0.00 0.00 0.00 3.13 2.35 2.35 -
P/NAPS 0.45 0.51 0.39 0.45 0.44 0.58 0.57 -14.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment