[UNISEM] QoQ TTM Result on 30-Jun-2000 [#2]

Stock
[UNISEM] UNISEM (M) BHD
Announcement Date
26-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -1.04%
YoY- 18.7%
Quarter Report
Latest QR
Upcoming QR
UNISEM's Result
UNISEM's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 383,895 403,881 387,441 361,169 338,467 308,027 275,591 -0.33%
PBT 136,699 167,209 171,285 167,222 164,559 156,961 146,591 0.07%
Tax -15,898 -20,393 -15,212 -11,600 -7,300 0 -1,199 -2.58%
NP 120,801 146,816 156,073 155,622 157,259 156,961 145,392 0.18%
-
NP to SH 120,801 146,816 156,073 155,622 157,259 156,961 145,392 0.18%
-
Tax Rate 11.63% 12.20% 8.88% 6.94% 4.44% 0.00% 0.82% -
Total Cost 263,094 257,065 231,368 205,547 181,208 151,066 130,199 -0.71%
-
Net Worth 646,066 634,335 621,822 579,697 558,446 523,375 497,298 -0.26%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - 17,159 17,159 - - - -
Div Payout % - - 10.99% 11.03% - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 646,066 634,335 621,822 579,697 558,446 523,375 497,298 -0.26%
NOSH 142,979 142,977 142,993 143,011 143,008 142,998 143,017 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 31.47% 36.35% 40.28% 43.09% 46.46% 50.96% 52.76% -
ROE 18.70% 23.14% 25.10% 26.85% 28.16% 29.99% 29.24% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 268.50 282.48 270.95 252.55 236.68 215.41 192.70 -0.33%
EPS 84.49 102.68 109.15 108.82 109.97 109.76 101.66 0.18%
DPS 0.00 0.00 12.00 12.00 0.00 0.00 0.00 -
NAPS 4.5186 4.4366 4.3486 4.0535 3.905 3.66 3.4772 -0.26%
Adjusted Per Share Value based on latest NOSH - 143,011
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 23.80 25.04 24.02 22.39 20.98 19.10 17.08 -0.33%
EPS 7.49 9.10 9.68 9.65 9.75 9.73 9.01 0.18%
DPS 0.00 0.00 1.06 1.06 0.00 0.00 0.00 -
NAPS 0.4005 0.3932 0.3855 0.3594 0.3462 0.3245 0.3083 -0.26%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 3.60 4.00 7.20 13.50 19.75 0.00 0.00 -
P/RPS 1.34 1.42 2.66 5.35 8.34 0.00 0.00 -100.00%
P/EPS 4.26 3.90 6.60 12.41 17.96 0.00 0.00 -100.00%
EY 23.47 25.67 15.16 8.06 5.57 0.00 0.00 -100.00%
DY 0.00 0.00 1.67 0.89 0.00 0.00 0.00 -
P/NAPS 0.80 0.90 1.66 3.33 5.06 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 02/05/01 17/01/01 12/10/00 26/07/00 - - - -
Price 3.83 4.10 6.35 13.12 0.00 0.00 0.00 -
P/RPS 1.43 1.45 2.34 5.20 0.00 0.00 0.00 -100.00%
P/EPS 4.53 3.99 5.82 12.06 0.00 0.00 0.00 -100.00%
EY 22.06 25.05 17.19 8.29 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 1.89 0.91 0.00 0.00 0.00 -
P/NAPS 0.85 0.92 1.46 3.24 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment