[UNISEM] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[UNISEM] UNISEM (M) BHD
Announcement Date
26-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 2.86%
YoY- -1.83%
Quarter Report
Latest QR
Upcoming QR
UNISEM's Result
UNISEM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 285,800 403,880 393,493 377,690 365,744 310,296 290,633 0.01%
PBT 47,308 167,205 170,646 167,352 169,348 156,957 151,549 1.18%
Tax -11,220 -20,393 -20,282 -23,200 -29,200 1 0 -100.00%
NP 36,088 146,812 150,364 144,152 140,148 156,958 151,549 1.46%
-
NP to SH 36,088 146,812 150,364 144,152 140,148 156,958 151,549 1.46%
-
Tax Rate 23.72% 12.20% 11.89% 13.86% 17.24% -0.00% 0.00% -
Total Cost 249,712 257,068 243,129 233,538 225,596 153,338 139,084 -0.59%
-
Net Worth 646,066 634,424 621,867 579,682 558,446 523,384 497,264 -0.26%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 646,066 634,424 621,867 579,682 558,446 523,384 497,264 -0.26%
NOSH 142,979 142,997 143,004 143,007 143,008 143,001 143,007 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 12.63% 36.35% 38.21% 38.17% 38.32% 50.58% 52.14% -
ROE 5.59% 23.14% 24.18% 24.87% 25.10% 29.99% 30.48% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 199.89 282.44 275.16 264.10 255.75 216.99 203.23 0.01%
EPS 25.24 102.67 105.15 100.80 98.00 109.76 105.97 1.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.5186 4.4366 4.3486 4.0535 3.905 3.66 3.4772 -0.26%
Adjusted Per Share Value based on latest NOSH - 143,011
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 17.72 25.04 24.39 23.41 22.67 19.24 18.02 0.01%
EPS 2.24 9.10 9.32 8.94 8.69 9.73 9.40 1.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4005 0.3933 0.3855 0.3594 0.3462 0.3245 0.3083 -0.26%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 3.60 4.00 7.20 13.50 19.75 0.00 0.00 -
P/RPS 1.80 1.42 2.62 5.11 7.72 0.00 0.00 -100.00%
P/EPS 14.26 3.90 6.85 13.39 20.15 0.00 0.00 -100.00%
EY 7.01 25.67 14.60 7.47 4.96 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.90 1.66 3.33 5.06 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 02/05/01 17/01/01 12/10/00 26/07/00 18/04/00 21/02/00 12/11/99 -
Price 3.83 4.10 6.35 13.12 15.00 21.62 0.00 -
P/RPS 1.92 1.45 2.31 4.97 5.87 9.96 0.00 -100.00%
P/EPS 15.17 3.99 6.04 13.02 15.31 19.70 0.00 -100.00%
EY 6.59 25.04 16.56 7.68 6.53 5.08 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.92 1.46 3.24 3.84 5.91 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment