[UNISEM] YoY TTM Result on 30-Jun-2000 [#2]

Stock
[UNISEM] UNISEM (M) BHD
Announcement Date
26-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -1.04%
YoY- 18.7%
Quarter Report
Latest QR
Upcoming QR
UNISEM's Result
UNISEM's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 226,411 189,182 324,563 361,169 243,728 0.07%
PBT -26,856 -3,109 90,717 167,222 133,832 -
Tax 657 -5,649 -6,956 -11,600 -2,729 -
NP -26,199 -8,758 83,761 155,622 131,103 -
-
NP to SH -26,199 -8,758 76,359 155,622 131,103 -
-
Tax Rate - - 7.67% 6.94% 2.04% -
Total Cost 252,610 197,940 240,802 205,547 112,625 -0.83%
-
Net Worth 587,326 615,768 636,399 579,697 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 14,308 - - 17,159 - -100.00%
Div Payout % 0.00% - - 11.03% - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 587,326 615,768 636,399 579,697 0 -100.00%
NOSH 143,190 143,412 143,075 143,011 142,983 -0.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -11.57% -4.63% 25.81% 43.09% 53.79% -
ROE -4.46% -1.42% 12.00% 26.85% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 158.12 131.91 226.85 252.55 170.46 0.07%
EPS -18.30 -6.11 53.37 108.82 91.69 -
DPS 10.00 0.00 0.00 12.00 0.00 -100.00%
NAPS 4.1017 4.2937 4.448 4.0535 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 143,011
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 14.04 11.73 20.12 22.39 15.11 0.07%
EPS -1.62 -0.54 4.73 9.65 8.13 -
DPS 0.89 0.00 0.00 1.06 0.00 -100.00%
NAPS 0.3641 0.3817 0.3945 0.3594 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 3.25 5.15 3.80 13.50 0.00 -
P/RPS 2.06 3.90 1.68 5.35 0.00 -100.00%
P/EPS -17.76 -84.33 7.12 12.41 0.00 -100.00%
EY -5.63 -1.19 14.04 8.06 0.00 -100.00%
DY 3.08 0.00 0.00 0.89 0.00 -100.00%
P/NAPS 0.79 1.20 0.85 3.33 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 21/07/03 10/07/02 24/07/01 26/07/00 - -
Price 3.85 5.70 3.67 13.12 0.00 -
P/RPS 2.43 4.32 1.62 5.20 0.00 -100.00%
P/EPS -21.04 -93.34 6.88 12.06 0.00 -100.00%
EY -4.75 -1.07 14.54 8.29 0.00 -100.00%
DY 2.60 0.00 0.00 0.91 0.00 -100.00%
P/NAPS 0.94 1.33 0.83 3.24 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment