[UNISEM] QoQ TTM Result on 31-Mar-2000 [#1]

Stock
[UNISEM] UNISEM (M) BHD
Announcement Date
18-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 0.19%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UNISEM's Result
UNISEM's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 403,881 387,441 361,169 338,467 308,027 275,591 243,728 -0.51%
PBT 167,209 171,285 167,222 164,559 156,961 146,591 133,832 -0.22%
Tax -20,393 -15,212 -11,600 -7,300 0 -1,199 -2,729 -2.01%
NP 146,816 156,073 155,622 157,259 156,961 145,392 131,103 -0.11%
-
NP to SH 146,816 156,073 155,622 157,259 156,961 145,392 131,103 -0.11%
-
Tax Rate 12.20% 8.88% 6.94% 4.44% 0.00% 0.82% 2.04% -
Total Cost 257,065 231,368 205,547 181,208 151,066 130,199 112,625 -0.83%
-
Net Worth 634,335 621,822 579,697 558,446 523,375 497,298 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - 17,159 17,159 - - - - -
Div Payout % - 10.99% 11.03% - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 634,335 621,822 579,697 558,446 523,375 497,298 0 -100.00%
NOSH 142,977 142,993 143,011 143,008 142,998 143,017 142,983 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 36.35% 40.28% 43.09% 46.46% 50.96% 52.76% 53.79% -
ROE 23.14% 25.10% 26.85% 28.16% 29.99% 29.24% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 282.48 270.95 252.55 236.68 215.41 192.70 170.46 -0.51%
EPS 102.68 109.15 108.82 109.97 109.76 101.66 91.69 -0.11%
DPS 0.00 12.00 12.00 0.00 0.00 0.00 0.00 -
NAPS 4.4366 4.3486 4.0535 3.905 3.66 3.4772 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 143,008
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 25.04 24.02 22.39 20.98 19.10 17.08 15.11 -0.51%
EPS 9.10 9.68 9.65 9.75 9.73 9.01 8.13 -0.11%
DPS 0.00 1.06 1.06 0.00 0.00 0.00 0.00 -
NAPS 0.3932 0.3855 0.3594 0.3462 0.3245 0.3083 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 4.00 7.20 13.50 19.75 0.00 0.00 0.00 -
P/RPS 1.42 2.66 5.35 8.34 0.00 0.00 0.00 -100.00%
P/EPS 3.90 6.60 12.41 17.96 0.00 0.00 0.00 -100.00%
EY 25.67 15.16 8.06 5.57 0.00 0.00 0.00 -100.00%
DY 0.00 1.67 0.89 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.66 3.33 5.06 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 17/01/01 12/10/00 26/07/00 - - - - -
Price 4.10 6.35 13.12 0.00 0.00 0.00 0.00 -
P/RPS 1.45 2.34 5.20 0.00 0.00 0.00 0.00 -100.00%
P/EPS 3.99 5.82 12.06 0.00 0.00 0.00 0.00 -100.00%
EY 25.05 17.19 8.29 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 1.89 0.91 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.46 3.24 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment