[CHINWEL] QoQ TTM Result on 31-May-2000 [#4]

Stock
[CHINWEL] CHIN WELL HOLDINGS BHD
Announcement Date
24-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
31-May-2000 [#4]
Profit Trend
QoQ- 47.11%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CHINWEL's Result
CHINWEL's Financial Summary
View:
Show?
TTM Result
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Revenue 178,002 181,666 169,881 164,647 117,983 77,553 39,637 -1.51%
PBT 23,187 22,804 22,175 22,163 15,117 9,559 4,882 -1.56%
Tax -3,579 -2,672 -2,987 -3,567 -2,476 -2,075 -1,200 -1.10%
NP 19,608 20,132 19,188 18,596 12,641 7,484 3,682 -1.68%
-
NP to SH 19,608 20,132 19,188 18,596 12,641 7,484 3,682 -1.68%
-
Tax Rate 15.44% 11.72% 13.47% 16.09% 16.38% 21.71% 24.58% -
Total Cost 158,394 161,534 150,693 146,051 105,342 70,069 35,955 -1.49%
-
Net Worth 144,837 140,488 134,968 130,434 129,600 124,330 120,632 -0.18%
Dividend
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Div 4,497 4,497 4,497 4,497 - - - -100.00%
Div Payout % 22.94% 22.34% 23.44% 24.19% - - - -
Equity
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Net Worth 144,837 140,488 134,968 130,434 129,600 124,330 120,632 -0.18%
NOSH 89,961 90,056 89,978 89,954 89,999 90,094 90,024 0.00%
Ratio Analysis
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
NP Margin 11.02% 11.08% 11.29% 11.29% 10.71% 9.65% 9.29% -
ROE 13.54% 14.33% 14.22% 14.26% 9.75% 6.02% 3.05% -
Per Share
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 197.87 201.72 188.80 183.03 131.09 86.08 44.03 -1.51%
EPS 21.80 22.35 21.32 20.67 14.05 8.31 4.09 -1.68%
DPS 5.00 5.00 5.00 5.00 0.00 0.00 0.00 -100.00%
NAPS 1.61 1.56 1.50 1.45 1.44 1.38 1.34 -0.18%
Adjusted Per Share Value based on latest NOSH - 89,954
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 59.43 60.65 56.72 54.97 39.39 25.89 13.23 -1.51%
EPS 6.55 6.72 6.41 6.21 4.22 2.50 1.23 -1.68%
DPS 1.50 1.50 1.50 1.50 0.00 0.00 0.00 -100.00%
NAPS 0.4835 0.469 0.4506 0.4355 0.4327 0.4151 0.4027 -0.18%
Price Multiplier on Financial Quarter End Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 - - -
Price 0.80 1.08 1.48 1.51 1.71 0.00 0.00 -
P/RPS 0.40 0.54 0.78 0.82 1.30 0.00 0.00 -100.00%
P/EPS 3.67 4.83 6.94 7.30 12.17 0.00 0.00 -100.00%
EY 27.25 20.70 14.41 13.69 8.21 0.00 0.00 -100.00%
DY 6.25 4.63 3.38 3.31 0.00 0.00 0.00 -100.00%
P/NAPS 0.50 0.69 0.99 1.04 1.19 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 27/04/01 18/01/01 20/10/00 24/07/00 - - - -
Price 0.67 0.81 1.16 1.37 0.00 0.00 0.00 -
P/RPS 0.34 0.40 0.61 0.75 0.00 0.00 0.00 -100.00%
P/EPS 3.07 3.62 5.44 6.63 0.00 0.00 0.00 -100.00%
EY 32.53 27.60 18.38 15.09 0.00 0.00 0.00 -100.00%
DY 7.46 6.17 4.31 3.65 0.00 0.00 0.00 -100.00%
P/NAPS 0.42 0.52 0.77 0.94 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment