[CHINWEL] QoQ Quarter Result on 31-May-2000 [#4]

Announcement Date
24-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
31-May-2000 [#4]
Profit Trend
QoQ- 15.47%
YoY--%
View:
Show?
Quarter Result
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Revenue 36,766 49,701 44,871 46,664 40,430 37,916 39,637 0.07%
PBT 5,941 5,306 4,894 7,046 5,558 4,677 4,882 -0.19%
Tax -1,308 -560 -620 -1,091 -401 -875 -1,200 -0.08%
NP 4,633 4,746 4,274 5,955 5,157 3,802 3,682 -0.23%
-
NP to SH 4,633 4,746 4,274 5,955 5,157 3,802 3,682 -0.23%
-
Tax Rate 22.02% 10.55% 12.67% 15.48% 7.21% 18.71% 24.58% -
Total Cost 32,133 44,955 40,597 40,709 35,273 34,114 35,955 0.11%
-
Net Worth 144,837 140,488 134,968 130,434 129,600 124,330 120,632 -0.18%
Dividend
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Div - - - 4,497 - - - -
Div Payout % - - - 75.53% - - - -
Equity
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Net Worth 144,837 140,488 134,968 130,434 129,600 124,330 120,632 -0.18%
NOSH 89,961 90,056 89,978 89,954 89,999 90,094 90,024 0.00%
Ratio Analysis
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
NP Margin 12.60% 9.55% 9.53% 12.76% 12.76% 10.03% 9.29% -
ROE 3.20% 3.38% 3.17% 4.57% 3.98% 3.06% 3.05% -
Per Share
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 40.87 55.19 49.87 51.88 44.92 42.08 44.03 0.07%
EPS 5.15 5.27 4.75 6.62 5.73 4.22 4.09 -0.23%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.61 1.56 1.50 1.45 1.44 1.38 1.34 -0.18%
Adjusted Per Share Value based on latest NOSH - 89,954
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 12.27 16.59 14.98 15.58 13.50 12.66 13.23 0.07%
EPS 1.55 1.58 1.43 1.99 1.72 1.27 1.23 -0.23%
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 0.4835 0.469 0.4506 0.4355 0.4327 0.4151 0.4027 -0.18%
Price Multiplier on Financial Quarter End Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 - - -
Price 0.80 1.08 1.48 1.51 1.71 0.00 0.00 -
P/RPS 1.96 1.96 2.97 2.91 3.81 0.00 0.00 -100.00%
P/EPS 15.53 20.49 31.16 22.81 29.84 0.00 0.00 -100.00%
EY 6.44 4.88 3.21 4.38 3.35 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 3.31 0.00 0.00 0.00 -
P/NAPS 0.50 0.69 0.99 1.04 1.19 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 27/04/01 18/01/01 20/10/00 24/07/00 24/04/00 27/01/00 27/10/99 -
Price 0.67 0.81 1.16 1.37 1.47 1.27 0.00 -
P/RPS 1.64 1.47 2.33 2.64 3.27 3.02 0.00 -100.00%
P/EPS 13.01 15.37 24.42 20.69 25.65 30.09 0.00 -100.00%
EY 7.69 6.51 4.09 4.83 3.90 3.32 0.00 -100.00%
DY 0.00 0.00 0.00 3.65 0.00 0.00 0.00 -
P/NAPS 0.42 0.52 0.77 0.94 1.02 0.92 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment