[TAANN] QoQ TTM Result on 31-Mar-2008 [#1]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -13.66%
YoY- -40.63%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 740,139 743,269 696,096 687,287 672,988 704,455 700,563 3.71%
PBT 47,702 86,206 94,311 103,507 120,237 166,843 181,314 -58.77%
Tax -8,948 -18,869 -18,971 -21,347 -24,810 -35,504 -38,126 -61.78%
NP 38,754 67,337 75,340 82,160 95,427 131,339 143,188 -57.99%
-
NP to SH 40,391 68,414 76,062 83,301 96,480 131,746 143,769 -56.93%
-
Tax Rate 18.76% 21.89% 20.12% 20.62% 20.63% 21.28% 21.03% -
Total Cost 701,385 675,932 620,756 605,127 577,561 573,116 557,375 16.47%
-
Net Worth 680,099 704,240 703,847 684,373 643,721 675,945 658,961 2.11%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 32,191 42,920 42,914 42,917 53,649 71,558 96,341 -51.68%
Div Payout % 79.70% 62.74% 56.42% 51.52% 55.61% 54.32% 67.01% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 680,099 704,240 703,847 684,373 643,721 675,945 658,961 2.11%
NOSH 214,542 214,707 214,587 214,537 214,573 214,585 214,645 -0.03%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 5.24% 9.06% 10.82% 11.95% 14.18% 18.64% 20.44% -
ROE 5.94% 9.71% 10.81% 12.17% 14.99% 19.49% 21.82% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 344.98 346.18 324.39 320.36 313.64 328.29 326.38 3.74%
EPS 18.83 31.86 35.45 38.83 44.96 61.40 66.98 -56.92%
DPS 15.00 20.00 20.00 20.00 25.00 33.35 44.88 -51.67%
NAPS 3.17 3.28 3.28 3.19 3.00 3.15 3.07 2.15%
Adjusted Per Share Value based on latest NOSH - 214,537
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 168.08 168.79 158.08 156.08 152.83 159.98 159.09 3.71%
EPS 9.17 15.54 17.27 18.92 21.91 29.92 32.65 -56.94%
DPS 7.31 9.75 9.75 9.75 12.18 16.25 21.88 -51.69%
NAPS 1.5445 1.5993 1.5984 1.5542 1.4618 1.535 1.4965 2.11%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 2.50 3.26 4.72 4.72 4.86 5.31 7.92 -
P/RPS 0.72 0.94 1.46 1.47 1.55 1.62 2.43 -55.39%
P/EPS 13.28 10.23 13.32 12.16 10.81 8.65 11.82 8.03%
EY 7.53 9.77 7.51 8.23 9.25 11.56 8.46 -7.43%
DY 6.00 6.13 4.24 4.24 5.14 6.28 5.67 3.82%
P/NAPS 0.79 0.99 1.44 1.48 1.62 1.69 2.58 -54.40%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 26/02/09 20/11/08 28/08/08 26/05/08 26/02/08 19/11/07 22/08/07 -
Price 1.56 2.78 4.27 5.28 4.24 4.72 5.14 -
P/RPS 0.45 0.80 1.32 1.65 1.35 1.44 1.57 -56.36%
P/EPS 8.29 8.72 12.05 13.60 9.43 7.69 7.67 5.29%
EY 12.07 11.46 8.30 7.35 10.60 13.01 13.03 -4.95%
DY 9.62 7.19 4.68 3.79 5.90 7.07 8.73 6.65%
P/NAPS 0.49 0.85 1.30 1.66 1.41 1.50 1.67 -55.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment