[TAANN] YoY Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -85.59%
YoY- -48.67%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 181,438 179,932 136,362 163,620 149,321 133,091 132,231 5.41%
PBT 38,657 11,787 11,412 16,645 33,375 20,686 28,776 5.04%
Tax -11,212 -4,348 -3,381 -2,797 -6,260 -3,365 -5,707 11.90%
NP 27,445 7,439 8,031 13,848 27,115 17,321 23,069 2.93%
-
NP to SH 26,561 7,985 8,710 13,902 27,081 17,212 23,069 2.37%
-
Tax Rate 29.00% 36.89% 29.63% 16.80% 18.76% 16.27% 19.83% -
Total Cost 153,993 172,493 128,331 149,772 122,206 115,770 109,162 5.89%
-
Net Worth 836,465 755,569 675,775 684,373 652,347 550,291 442,633 11.18%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - 6,439 - 10,726 21,458 - - -
Div Payout % - 80.65% - 77.16% 79.24% - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 836,465 755,569 675,775 684,373 652,347 550,291 442,633 11.18%
NOSH 257,374 214,650 214,532 214,537 214,587 175,812 173,581 6.78%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 15.13% 4.13% 5.89% 8.46% 18.16% 13.01% 17.45% -
ROE 3.18% 1.06% 1.29% 2.03% 4.15% 3.13% 5.21% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 70.50 83.83 63.56 76.27 69.58 75.70 76.18 -1.28%
EPS 10.32 3.72 4.06 6.48 12.62 9.79 13.29 -4.12%
DPS 0.00 3.00 0.00 5.00 10.00 0.00 0.00 -
NAPS 3.25 3.52 3.15 3.19 3.04 3.13 2.55 4.12%
Adjusted Per Share Value based on latest NOSH - 214,537
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 40.81 40.47 30.67 36.80 33.58 29.93 29.74 5.41%
EPS 5.97 1.80 1.96 3.13 6.09 3.87 5.19 2.35%
DPS 0.00 1.45 0.00 2.41 4.83 0.00 0.00 -
NAPS 1.8812 1.6993 1.5198 1.5391 1.4671 1.2376 0.9955 11.18%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 4.64 4.09 2.05 4.72 7.29 4.24 4.44 -
P/RPS 6.58 4.88 3.23 6.19 10.48 5.60 5.83 2.03%
P/EPS 44.96 109.95 50.49 72.84 57.77 43.31 33.41 5.07%
EY 2.22 0.91 1.98 1.37 1.73 2.31 2.99 -4.83%
DY 0.00 0.73 0.00 1.06 1.37 0.00 0.00 -
P/NAPS 1.43 1.16 0.65 1.48 2.40 1.35 1.74 -3.21%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 27/05/11 27/05/10 22/05/09 26/05/08 25/05/07 26/05/06 20/04/05 -
Price 4.53 3.45 2.49 5.28 7.36 4.51 4.48 -
P/RPS 6.43 4.12 3.92 6.92 10.58 5.96 5.88 1.50%
P/EPS 43.90 92.74 61.33 81.48 58.32 46.07 33.71 4.49%
EY 2.28 1.08 1.63 1.23 1.71 2.17 2.97 -4.30%
DY 0.00 0.87 0.00 0.95 1.36 0.00 0.00 -
P/NAPS 1.39 0.98 0.79 1.66 2.42 1.44 1.76 -3.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment