[AIRPORT] QoQ TTM Result on 30-Jun-2000 [#2]

Stock
[AIRPORT] MALAYSIA AIRPORTS HOLDINGS BHD
Announcement Date
24-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 44.04%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AIRPORT's Result
AIRPORT's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 962,929 881,188 888,107 642,715 416,952 226,107 0 -100.00%
PBT 199,361 203,809 282,515 213,871 139,924 70,698 0 -100.00%
Tax -60,849 -59,459 -66,828 -38,972 -18,503 639 0 -100.00%
NP 138,512 144,350 215,687 174,899 121,421 71,337 0 -100.00%
-
NP to SH 120,923 126,761 215,687 174,899 121,421 71,337 0 -100.00%
-
Tax Rate 30.52% 29.17% 23.65% 18.22% 13.22% -0.90% - -
Total Cost 824,417 736,838 672,420 467,816 295,531 154,770 0 -100.00%
-
Net Worth 2,267,332 2,127,930 2,231,796 2,189,736 2,124,442 522,514 0 -100.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 2,267,332 2,127,930 2,231,796 2,189,736 2,124,442 522,514 0 -100.00%
NOSH 1,100,646 1,096,871 1,099,406 1,100,370 1,100,747 275,007 0 -100.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 14.38% 16.38% 24.29% 27.21% 29.12% 31.55% 0.00% -
ROE 5.33% 5.96% 9.66% 7.99% 5.72% 13.65% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 87.49 80.34 80.78 58.41 37.88 82.22 0.00 -100.00%
EPS 10.99 11.56 19.62 15.89 11.03 25.94 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.06 1.94 2.03 1.99 1.93 1.90 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 1,100,370
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 53.74 49.18 49.56 35.87 23.27 12.62 0.00 -100.00%
EPS 6.75 7.07 12.04 9.76 6.78 3.98 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2653 1.1876 1.2455 1.222 1.1856 0.2916 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.30 1.70 2.46 2.88 3.68 0.00 0.00 -
P/RPS 1.49 2.12 3.05 4.93 9.72 0.00 0.00 -100.00%
P/EPS 11.83 14.71 12.54 18.12 33.36 0.00 0.00 -100.00%
EY 8.45 6.80 7.97 5.52 3.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.88 1.21 1.45 1.91 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 24/05/01 26/02/01 24/11/00 - - - - -
Price 1.52 1.70 2.20 0.00 0.00 0.00 0.00 -
P/RPS 1.74 2.12 2.72 0.00 0.00 0.00 0.00 -100.00%
P/EPS 13.84 14.71 11.21 0.00 0.00 0.00 0.00 -100.00%
EY 7.23 6.80 8.92 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.88 1.08 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment