[APM] QoQ TTM Result on 30-Jun-2022 [#2]

Stock
[APM] APM AUTOMOTIVE HOLDINGS BHD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 105.03%
YoY- -93.66%
Quarter Report
Latest QR
Upcoming QR
APM's Result
APM's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 1,841,793 1,739,166 1,685,196 1,392,039 1,244,906 1,224,120 1,167,778 35.53%
PBT 62,798 54,066 66,355 23,663 2,815 17,082 3,112 642.56%
Tax -16,184 -12,383 -16,294 -10,754 -10,213 -15,208 -13,432 13.24%
NP 46,614 41,683 50,061 12,909 -7,398 1,874 -10,320 -
-
NP to SH 28,875 26,400 34,708 926 -18,409 -11,250 -24,860 -
-
Tax Rate 25.77% 22.90% 24.56% 45.45% 362.81% 89.03% 431.62% -
Total Cost 1,795,179 1,697,483 1,635,135 1,379,130 1,252,304 1,222,246 1,178,098 32.45%
-
Net Worth 1,303,944 1,288,305 1,307,854 1,294,170 1,303,944 1,294,170 1,276,575 1.42%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 27,369 27,369 27,369 13,684 13,684 13,684 13,684 58.81%
Div Payout % 94.78% 103.67% 78.86% 1,477.82% 0.00% 0.00% 0.00% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 1,303,944 1,288,305 1,307,854 1,294,170 1,303,944 1,294,170 1,276,575 1.42%
NOSH 201,600 201,600 201,600 201,600 201,600 201,600 201,600 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 2.53% 2.40% 2.97% 0.93% -0.59% 0.15% -0.88% -
ROE 2.21% 2.05% 2.65% 0.07% -1.41% -0.87% -1.95% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 942.12 889.63 862.02 712.06 636.80 626.17 597.35 35.53%
EPS 14.77 13.50 17.75 0.47 -9.42 -5.75 -12.72 -
DPS 14.00 14.00 14.00 7.00 7.00 7.00 7.00 58.80%
NAPS 6.67 6.59 6.69 6.62 6.67 6.62 6.53 1.42%
Adjusted Per Share Value based on latest NOSH - 201,600
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 913.59 862.68 835.91 690.50 617.51 607.20 579.25 35.53%
EPS 14.32 13.10 17.22 0.46 -9.13 -5.58 -12.33 -
DPS 13.58 13.58 13.58 6.79 6.79 6.79 6.79 58.80%
NAPS 6.468 6.3904 6.4874 6.4195 6.468 6.4195 6.3322 1.42%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 2.05 1.83 1.77 1.95 2.06 1.95 2.18 -
P/RPS 0.22 0.21 0.21 0.27 0.32 0.31 0.36 -28.00%
P/EPS 13.88 13.55 9.97 411.68 -21.88 -33.89 -17.14 -
EY 7.21 7.38 10.03 0.24 -4.57 -2.95 -5.83 -
DY 6.83 7.65 7.91 3.59 3.40 3.59 3.21 65.50%
P/NAPS 0.31 0.28 0.26 0.29 0.31 0.29 0.33 -4.08%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 19/05/23 24/02/23 21/11/22 30/08/22 20/05/22 25/02/22 19/11/21 -
Price 2.07 1.87 1.81 1.90 2.20 1.95 2.21 -
P/RPS 0.22 0.21 0.21 0.27 0.35 0.31 0.37 -29.31%
P/EPS 14.01 13.85 10.19 401.12 -23.36 -33.89 -17.38 -
EY 7.14 7.22 9.81 0.25 -4.28 -2.95 -5.75 -
DY 6.76 7.49 7.73 3.68 3.18 3.59 3.17 65.75%
P/NAPS 0.31 0.28 0.27 0.29 0.33 0.29 0.34 -5.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment