[AURO] QoQ TTM Result on 31-Aug-2018 [#4]

Announcement Date
31-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
31-Aug-2018 [#4]
Profit Trend
QoQ- -50.79%
YoY- -61.58%
View:
Show?
TTM Result
01/03/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Revenue 7,282 7,943 10,663 11,545 14,067 15,756 14,206 -41.42%
PBT -17,234 -18,297 -18,194 -18,076 -12,027 -11,821 -11,449 38.73%
Tax 1 71 71 71 86 98 98 -97.45%
NP -17,233 -18,226 -18,123 -18,005 -11,941 -11,723 -11,351 39.68%
-
NP to SH -17,230 -18,223 -18,122 -18,003 -11,939 -11,719 -11,342 39.75%
-
Tax Rate - - - - - - - -
Total Cost 24,515 26,169 28,786 29,550 26,008 27,479 25,557 -3.27%
-
Net Worth 0 35,263 36,401 34,008 47,109 48,129 45,416 -
Dividend
01/03/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
01/03/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Net Worth 0 35,263 36,401 34,008 47,109 48,129 45,416 -
NOSH 391,935 392,253 392,253 392,253 392,253 392,253 361,020 6.79%
Ratio Analysis
01/03/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
NP Margin -236.65% -229.46% -169.96% -155.95% -84.89% -74.40% -79.90% -
ROE 0.00% -51.68% -49.78% -52.94% -25.34% -24.35% -24.97% -
Per Share
01/03/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 1.86 2.02 2.72 2.94 3.59 4.02 3.93 -45.05%
EPS -4.40 -4.65 -4.62 -4.59 -3.04 -2.99 -3.14 31.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0899 0.0928 0.0867 0.1201 0.1227 0.1258 -
Adjusted Per Share Value based on latest NOSH - 392,253
01/03/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 1.23 1.35 1.81 1.96 2.38 2.67 2.41 -41.63%
EPS -2.92 -3.09 -3.07 -3.05 -2.02 -1.99 -1.92 39.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0598 0.0617 0.0576 0.0798 0.0816 0.077 -
Price Multiplier on Financial Quarter End Date
01/03/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 01/03/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 -
Price 0.065 0.065 0.08 0.11 0.115 0.125 0.125 -
P/RPS 3.50 3.21 2.94 3.74 3.21 3.11 3.18 7.97%
P/EPS -1.48 -1.40 -1.73 -2.40 -3.78 -4.18 -3.98 -54.69%
EY -67.63 -71.47 -57.75 -41.72 -26.47 -23.90 -25.13 120.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.72 0.86 1.27 0.96 1.02 0.99 -
Price Multiplier on Announcement Date
01/03/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date - 19/04/19 31/01/19 31/10/18 01/08/18 30/04/18 02/02/18 -
Price 0.00 0.13 0.065 0.085 0.125 0.255 0.115 -
P/RPS 0.00 6.42 2.39 2.89 3.49 6.35 2.92 -
P/EPS 0.00 -2.80 -1.41 -1.85 -4.11 -8.54 -3.66 -
EY 0.00 -35.74 -71.08 -54.00 -24.35 -11.72 -27.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.45 0.70 0.98 1.04 2.08 0.91 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment