[AURO] YoY Annual (Unaudited) Result on 31-Aug-2018 [#4]

Announcement Date
31-Oct-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
31-Aug-2018 [#4]
Profit Trend
YoY- -61.51%
View:
Show?
Annual (Unaudited) Result
28/02/22 28/02/21 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Revenue 3,171 8,089 6,918 8,828 16,117 12,680 17,560 -23.14%
PBT -18,455 -9,992 -6,382 -18,080 -11,262 -2,990 -2,249 38.23%
Tax 1,099 0 0 67 98 73 25 78.94%
NP -17,356 -9,992 -6,382 -18,013 -11,164 -2,917 -2,224 37.16%
-
NP to SH -17,377 -9,992 -6,382 -18,007 -11,149 -2,895 -2,225 37.18%
-
Tax Rate - - - - - - - -
Total Cost 20,527 18,081 13,300 26,841 27,281 15,597 19,784 0.56%
-
Net Worth 21,864 28,981 35,419 34,008 47,004 42,022 43,927 -10.17%
Dividend
28/02/22 28/02/21 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/22 28/02/21 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Net Worth 21,864 28,981 35,419 34,008 47,004 42,022 43,927 -10.17%
NOSH 526,403 474,626 427,253 392,253 361,020 331,666 317,857 8.06%
Ratio Analysis
28/02/22 28/02/21 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
NP Margin -547.34% -123.53% -92.25% -204.04% -69.27% -23.00% -12.67% -
ROE -79.48% -34.48% -18.02% -52.95% -23.72% -6.89% -5.07% -
Per Share
28/02/22 28/02/21 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
RPS 0.61 1.85 1.62 2.25 4.46 3.82 5.52 -28.73%
EPS -3.37 -2.28 -1.49 -4.59 -3.09 -0.90 -0.70 27.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0424 0.0662 0.0829 0.0867 0.1302 0.1267 0.1382 -16.61%
Adjusted Per Share Value based on latest NOSH - 392,253
28/02/22 28/02/21 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
RPS 0.54 1.37 1.17 1.50 2.73 2.15 2.98 -23.10%
EPS -2.94 -1.69 -1.08 -3.05 -1.89 -0.49 -0.38 36.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0371 0.0491 0.06 0.0576 0.0797 0.0712 0.0744 -10.15%
Price Multiplier on Financial Quarter End Date
28/02/22 28/02/21 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Date 28/02/22 26/02/21 30/08/19 30/08/18 30/08/17 30/08/16 28/08/15 -
Price 0.225 0.22 0.08 0.11 0.155 0.35 0.12 -
P/RPS 36.59 11.91 4.94 4.89 3.47 9.15 2.17 54.42%
P/EPS -6.68 -9.64 -5.36 -2.40 -5.02 -40.10 -17.14 -13.49%
EY -14.98 -10.37 -18.67 -41.73 -19.92 -2.49 -5.83 15.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.31 3.32 0.97 1.27 1.19 2.76 0.87 32.07%
Price Multiplier on Announcement Date
28/02/22 28/02/21 31/08/19 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Date 29/04/22 30/04/21 04/11/19 31/10/18 31/10/17 31/10/16 30/10/15 -
Price 0.255 0.20 0.10 0.085 0.155 0.245 0.12 -
P/RPS 41.47 10.82 6.18 3.78 3.47 6.41 2.17 57.42%
P/EPS -7.57 -8.76 -6.69 -1.85 -5.02 -28.07 -17.14 -11.81%
EY -13.22 -11.41 -14.94 -54.01 -19.92 -3.56 -5.83 13.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.01 3.02 1.21 0.98 1.19 1.93 0.87 34.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment