[MHC] QoQ TTM Result on 30-Sep-2001 [#3]

Stock
[MHC] MHC PLANTATIONS BHD
Announcement Date
21-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -26.73%
YoY- -25.42%
Quarter Report
Latest QR
Upcoming QR
MHC's Result
MHC's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 45,174 38,713 33,137 30,982 29,869 22,536 17,010 92.11%
PBT 4,341 3,985 2,964 2,828 3,973 3,872 4,164 2.82%
Tax -1,472 -1,368 -867 -819 -1,353 -1,252 -1,544 -3.14%
NP 2,869 2,617 2,097 2,009 2,620 2,620 2,620 6.25%
-
NP to SH 2,873 2,612 1,763 1,675 2,286 2,291 2,620 6.35%
-
Tax Rate 33.91% 34.33% 29.25% 28.96% 34.05% 32.33% 37.08% -
Total Cost 42,305 36,096 31,040 28,973 27,249 19,916 14,390 105.62%
-
Net Worth 104,579 105,268 105,690 104,855 82,000 63,269 91,546 9.30%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - 2,791 - - -
Div Payout % - - - - 122.09% - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 104,579 105,268 105,690 104,855 82,000 63,269 91,546 9.30%
NOSH 62,999 63,414 63,287 63,166 50,000 63,269 55,820 8.42%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 6.35% 6.76% 6.33% 6.48% 8.77% 11.63% 15.40% -
ROE 2.75% 2.48% 1.67% 1.60% 2.79% 3.62% 2.86% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 71.70 61.05 52.36 49.05 59.74 35.62 30.47 77.19%
EPS 4.56 4.12 2.79 2.65 4.57 3.62 4.69 -1.86%
DPS 0.00 0.00 0.00 0.00 5.58 0.00 0.00 -
NAPS 1.66 1.66 1.67 1.66 1.64 1.00 1.64 0.81%
Adjusted Per Share Value based on latest NOSH - 63,166
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 22.98 19.70 16.86 15.76 15.20 11.47 8.65 92.16%
EPS 1.46 1.33 0.90 0.85 1.16 1.17 1.33 6.43%
DPS 0.00 0.00 0.00 0.00 1.42 0.00 0.00 -
NAPS 0.5321 0.5356 0.5377 0.5335 0.4172 0.3219 0.4658 9.30%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.64 0.61 0.48 0.41 0.36 0.35 0.39 -
P/RPS 0.89 1.00 0.92 0.84 0.60 0.98 1.28 -21.56%
P/EPS 14.03 14.81 17.23 15.46 7.87 9.67 8.31 41.92%
EY 7.13 6.75 5.80 6.47 12.70 10.35 12.03 -29.50%
DY 0.00 0.00 0.00 0.00 15.51 0.00 0.00 -
P/NAPS 0.39 0.37 0.29 0.25 0.22 0.35 0.24 38.34%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 21/08/02 22/05/02 26/02/02 21/11/01 20/09/01 - - -
Price 0.64 0.67 0.58 0.47 0.42 0.00 0.00 -
P/RPS 0.89 1.10 1.11 0.96 0.70 0.00 0.00 -
P/EPS 14.03 16.27 20.82 17.72 9.19 0.00 0.00 -
EY 7.13 6.15 4.80 5.64 10.89 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 13.29 0.00 0.00 -
P/NAPS 0.39 0.40 0.35 0.28 0.26 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment