[MHC] YoY TTM Result on 30-Sep-2001 [#3]

Stock
[MHC] MHC PLANTATIONS BHD
Announcement Date
21-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -26.73%
YoY- -25.42%
Quarter Report
Latest QR
Upcoming QR
MHC's Result
MHC's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 44,528 56,835 52,646 30,982 9,100 48.68%
PBT 20,607 7,830 4,953 2,828 3,550 55.17%
Tax -3,168 -1,931 -1,354 -819 -1,304 24.82%
NP 17,439 5,899 3,599 2,009 2,246 66.86%
-
NP to SH 17,439 5,899 3,603 1,675 2,246 66.86%
-
Tax Rate 15.37% 24.66% 27.34% 28.96% 36.73% -
Total Cost 27,089 50,936 49,047 28,973 6,854 40.96%
-
Net Worth 123,406 63,409 107,500 104,855 40,250 32.29%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 123,406 63,409 107,500 104,855 40,250 32.29%
NOSH 70,117 63,409 63,235 63,166 40,250 14.87%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 39.16% 10.38% 6.84% 6.48% 24.68% -
ROE 14.13% 9.30% 3.35% 1.60% 5.58% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 63.51 89.63 83.25 49.05 22.61 29.43%
EPS 24.87 9.30 5.70 2.65 5.58 45.26%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.00 1.70 1.66 1.00 15.16%
Adjusted Per Share Value based on latest NOSH - 63,166
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 22.66 28.92 26.79 15.76 4.63 48.69%
EPS 8.87 3.00 1.83 0.85 1.14 66.95%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6279 0.3226 0.547 0.5335 0.2048 32.29%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/04 30/09/03 30/09/02 27/09/01 - -
Price 0.52 0.56 0.56 0.41 0.00 -
P/RPS 0.82 0.62 0.67 0.84 0.00 -
P/EPS 2.09 6.02 9.83 15.46 0.00 -
EY 47.83 16.61 10.17 6.47 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.56 0.33 0.25 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/11/04 21/11/03 21/11/02 21/11/01 - -
Price 0.53 0.56 0.61 0.47 0.00 -
P/RPS 0.83 0.62 0.73 0.96 0.00 -
P/EPS 2.13 6.02 10.71 17.72 0.00 -
EY 46.93 16.61 9.34 5.64 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.56 0.36 0.28 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment