[MHC] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[MHC] MHC PLANTATIONS BHD
Announcement Date
21-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 427.62%
YoY- -76.83%
Quarter Report
Latest QR
Upcoming QR
MHC's Result
MHC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 49,782 44,408 33,207 30,762 25,718 22,104 37,655 20.51%
PBT 2,372 2,916 3,075 3,100 -380 -1,168 8,949 -58.83%
Tax -770 -836 -1,063 -1,036 380 1,168 -1,821 -43.75%
NP 1,602 2,080 2,012 2,064 0 0 7,128 -63.13%
-
NP to SH 1,602 2,080 2,012 2,064 -630 -1,316 7,128 -63.13%
-
Tax Rate 32.46% 28.67% 34.57% 33.42% - - 20.35% -
Total Cost 48,180 42,328 31,195 28,698 25,718 22,104 30,527 35.67%
-
Net Worth 104,697 105,268 105,661 104,884 103,319 103,761 72,145 28.26%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 104,697 105,268 105,661 104,884 103,319 103,761 72,145 28.26%
NOSH 63,070 63,414 63,270 63,183 63,000 63,269 43,991 27.23%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 3.22% 4.68% 6.06% 6.71% 0.00% 0.00% 18.93% -
ROE 1.53% 1.98% 1.90% 1.97% -0.61% -1.27% 9.88% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 78.93 70.03 52.48 48.69 40.82 34.94 85.60 -5.27%
EPS 2.54 3.28 3.18 3.27 -1.00 2.08 11.27 -63.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.66 1.66 1.67 1.66 1.64 1.64 1.64 0.81%
Adjusted Per Share Value based on latest NOSH - 63,166
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 25.33 22.59 16.90 15.65 13.09 11.25 19.16 20.51%
EPS 0.82 1.06 1.02 1.05 -0.32 -0.67 3.63 -63.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5327 0.5356 0.5376 0.5336 0.5257 0.5279 0.3671 28.26%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.64 0.61 0.48 0.41 0.36 0.35 0.39 -
P/RPS 0.81 0.87 0.91 0.84 0.88 1.00 0.46 45.97%
P/EPS 25.20 18.60 15.09 12.55 -36.00 -16.83 2.41 380.23%
EY 3.97 5.38 6.63 7.97 -2.78 -5.94 41.55 -79.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.37 0.29 0.25 0.22 0.21 0.24 38.34%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 21/08/02 22/05/02 26/02/02 21/11/01 20/09/01 25/05/01 04/04/01 -
Price 0.64 0.67 0.58 0.47 0.42 0.34 0.33 -
P/RPS 0.81 0.96 1.11 0.97 1.03 0.97 0.39 63.00%
P/EPS 25.20 20.43 18.24 14.39 -42.00 -16.35 2.04 436.84%
EY 3.97 4.90 5.48 6.95 -2.38 -6.12 49.10 -81.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.40 0.35 0.28 0.26 0.21 0.20 56.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment