[FAREAST] QoQ TTM Result on 31-Dec-2017 [#4]

Stock
[FAREAST] FAR EAST HOLDINGS BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -13.15%
YoY- -2.85%
Quarter Report
Latest QR
Upcoming QR
FAREAST's Result
FAREAST's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 437,481 495,271 500,241 483,166 453,717 409,715 388,501 8.22%
PBT 130,547 170,033 184,559 186,554 176,454 194,462 175,412 -17.86%
Tax -28,657 -31,406 -33,719 -35,002 -27,710 -29,629 -27,089 3.81%
NP 101,890 138,627 150,840 151,552 148,744 164,833 148,323 -22.12%
-
NP to SH 68,814 101,289 115,823 117,444 135,228 154,184 138,596 -37.27%
-
Tax Rate 21.95% 18.47% 18.27% 18.76% 15.70% 15.24% 15.44% -
Total Cost 335,591 356,644 349,401 331,614 304,973 244,882 240,178 24.95%
-
Net Worth 287,869 964,279 996,799 1,172,123 1,401,174 1,343,205 1,272,510 -62.83%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 19 141 141 141 282 282 141 -73.68%
Div Payout % 0.03% 0.14% 0.12% 0.12% 0.21% 0.18% 0.10% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 287,869 964,279 996,799 1,172,123 1,401,174 1,343,205 1,272,510 -62.83%
NOSH 593,837 141,390 141,390 141,390 141,390 141,390 141,390 160.08%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 23.29% 27.99% 30.15% 31.37% 32.78% 40.23% 38.18% -
ROE 23.90% 10.50% 11.62% 10.02% 9.65% 11.48% 10.89% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 221.88 350.29 353.80 341.73 320.90 289.78 274.77 -13.27%
EPS 34.90 71.64 81.92 83.06 95.64 109.05 98.02 -49.73%
DPS 0.01 0.10 0.10 0.10 0.20 0.20 0.10 -78.42%
NAPS 1.46 6.82 7.05 8.29 9.91 9.50 9.00 -70.22%
Adjusted Per Share Value based on latest NOSH - 141,390
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 73.67 83.40 84.24 81.36 76.40 68.99 65.42 8.23%
EPS 11.59 17.06 19.50 19.78 22.77 25.96 23.34 -37.26%
DPS 0.00 0.02 0.02 0.02 0.05 0.05 0.02 -
NAPS 0.4848 1.6238 1.6786 1.9738 2.3595 2.2619 2.1429 -62.83%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 2.94 10.50 8.52 8.88 9.20 8.80 9.00 -
P/RPS 1.33 3.00 2.41 2.60 2.87 3.04 3.28 -45.18%
P/EPS 8.42 14.66 10.40 10.69 9.62 8.07 9.18 -5.59%
EY 11.87 6.82 9.61 9.35 10.40 12.39 10.89 5.90%
DY 0.00 0.01 0.01 0.01 0.02 0.02 0.01 -
P/NAPS 2.01 1.54 1.21 1.07 0.93 0.93 1.00 59.20%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 19/11/18 09/08/18 15/05/18 27/02/18 17/11/17 24/08/17 23/05/17 -
Price 2.90 14.48 10.82 8.80 9.49 8.90 9.00 -
P/RPS 1.31 4.13 3.06 2.58 2.96 3.07 3.28 -45.73%
P/EPS 8.31 20.21 13.21 10.59 9.92 8.16 9.18 -6.41%
EY 12.03 4.95 7.57 9.44 10.08 12.25 10.89 6.85%
DY 0.00 0.01 0.01 0.01 0.02 0.02 0.01 -
P/NAPS 1.99 2.12 1.53 1.06 0.96 0.94 1.00 58.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment