[BANENG] QoQ TTM Result on 30-Jun-2009 [#2]

Stock
[BANENG] BANENG HOLDINGS BHD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -17.6%
YoY- -25408.38%
Quarter Report
Latest QR
Upcoming QR
BANENG's Result
BANENG's Financial Summary
View:
Show?
TTM Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 204,277 219,117 248,727 302,724 297,663 306,751 286,420 -20.19%
PBT -60,255 -70,765 -60,973 -63,434 -53,516 -40,176 -19,058 115.56%
Tax 0 0 -470 -309 -427 -819 3,160 -
NP -60,255 -70,765 -61,443 -63,743 -53,943 -40,995 -15,898 143.28%
-
NP to SH -52,212 -62,797 -48,049 -51,782 -44,031 -31,326 -12,266 162.88%
-
Tax Rate - - - - - - - -
Total Cost 264,532 289,882 310,170 366,467 351,606 347,746 302,318 -8.52%
-
Net Worth 29,999 32,398 75,616 85,173 93,607 83,737 112,881 -58.69%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 29,999 32,398 75,616 85,173 93,607 83,737 112,881 -58.69%
NOSH 59,999 59,996 60,012 59,981 60,004 47,043 51,543 10.66%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin -29.50% -32.30% -24.70% -21.06% -18.12% -13.36% -5.55% -
ROE -174.04% -193.83% -63.54% -60.80% -47.04% -37.41% -10.87% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 340.46 365.21 414.46 504.69 496.06 652.06 555.68 -27.88%
EPS -87.02 -104.67 -80.06 -86.33 -73.38 -66.59 -23.80 137.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.54 1.26 1.42 1.56 1.78 2.19 -62.67%
Adjusted Per Share Value based on latest NOSH - 59,981
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 340.46 365.20 414.54 504.54 496.10 511.25 477.37 -20.19%
EPS -87.02 -104.66 -80.08 -86.30 -73.39 -52.21 -20.44 162.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.54 1.2603 1.4196 1.5601 1.3956 1.8814 -58.69%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.13 0.15 0.17 0.19 0.12 0.16 0.42 -
P/RPS 0.04 0.04 0.04 0.04 0.02 0.02 0.08 -37.03%
P/EPS -0.15 -0.14 -0.21 -0.22 -0.16 -0.24 -1.76 -80.66%
EY -669.38 -697.78 -470.97 -454.37 -611.49 -416.18 -56.66 419.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.28 0.13 0.13 0.08 0.09 0.19 23.28%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 27/05/10 25/02/10 26/11/09 28/08/09 28/05/09 27/02/09 28/11/08 -
Price 0.12 0.16 0.16 0.17 0.18 0.14 0.19 -
P/RPS 0.04 0.04 0.04 0.03 0.04 0.02 0.03 21.16%
P/EPS -0.14 -0.15 -0.20 -0.20 -0.25 -0.21 -0.80 -68.74%
EY -725.17 -654.17 -500.40 -507.82 -407.66 -475.64 -125.25 222.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.30 0.13 0.12 0.12 0.08 0.09 92.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment