[BANENG] QoQ TTM Result on 31-Dec-2008 [#4]

Stock
[BANENG] BANENG HOLDINGS BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -155.39%
YoY- -5291.74%
Quarter Report
Latest QR
Upcoming QR
BANENG's Result
BANENG's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 248,727 302,724 297,663 306,751 286,420 265,328 297,741 -11.29%
PBT -60,973 -63,434 -53,516 -40,176 -19,058 -5,969 -5,817 378.26%
Tax -470 -309 -427 -819 3,160 2,654 2,825 -
NP -61,443 -63,743 -53,943 -40,995 -15,898 -3,315 -2,992 648.52%
-
NP to SH -48,049 -51,782 -44,031 -31,326 -12,266 -203 -356 2523.37%
-
Tax Rate - - - - - - - -
Total Cost 310,170 366,467 351,606 347,746 302,318 268,643 300,733 2.07%
-
Net Worth 75,616 85,173 93,607 83,737 112,881 1,293,804 140,841 -33.91%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 75,616 85,173 93,607 83,737 112,881 1,293,804 140,841 -33.91%
NOSH 60,012 59,981 60,004 47,043 51,543 545,909 60,188 -0.19%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -24.70% -21.06% -18.12% -13.36% -5.55% -1.25% -1.00% -
ROE -63.54% -60.80% -47.04% -37.41% -10.87% -0.02% -0.25% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 414.46 504.69 496.06 652.06 555.68 48.60 494.68 -11.11%
EPS -80.06 -86.33 -73.38 -66.59 -23.80 -0.04 -0.59 2532.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.42 1.56 1.78 2.19 2.37 2.34 -33.78%
Adjusted Per Share Value based on latest NOSH - 47,043
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 414.54 504.54 496.10 511.25 477.37 442.21 496.24 -11.29%
EPS -80.08 -86.30 -73.39 -52.21 -20.44 -0.34 -0.59 2533.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2603 1.4196 1.5601 1.3956 1.8814 21.5634 2.3474 -33.91%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.17 0.19 0.12 0.16 0.42 0.29 0.28 -
P/RPS 0.04 0.04 0.02 0.02 0.08 0.60 0.06 -23.66%
P/EPS -0.21 -0.22 -0.16 -0.24 -1.76 -779.87 -47.34 -97.29%
EY -470.97 -454.37 -611.49 -416.18 -56.66 -0.13 -2.11 3567.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.13 0.08 0.09 0.19 0.12 0.12 5.47%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 26/11/09 28/08/09 28/05/09 27/02/09 28/11/08 29/08/08 29/05/08 -
Price 0.16 0.17 0.18 0.14 0.19 0.51 0.29 -
P/RPS 0.04 0.03 0.04 0.02 0.03 1.05 0.06 -23.66%
P/EPS -0.20 -0.20 -0.25 -0.21 -0.80 -1,371.50 -49.03 -97.43%
EY -500.40 -507.82 -407.66 -475.64 -125.25 -0.07 -2.04 3805.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.12 0.12 0.08 0.09 0.22 0.12 5.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment