[BANENG] QoQ TTM Result on 30-Jun-2010 [#2]

Stock
[BANENG] BANENG HOLDINGS BHD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 11.78%
YoY- 11.04%
Quarter Report
Latest QR
Upcoming QR
BANENG's Result
BANENG's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 131,243 125,004 132,548 164,580 204,277 219,117 248,727 -34.72%
PBT -42,701 -42,135 -67,377 -50,266 -60,255 -70,765 -60,973 -21.15%
Tax 316 2 2 2 0 0 -470 -
NP -42,385 -42,133 -67,375 -50,264 -60,255 -70,765 -61,443 -21.94%
-
NP to SH -41,087 -39,900 -65,623 -46,063 -52,212 -62,797 -48,049 -9.91%
-
Tax Rate - - - - - - - -
Total Cost 173,628 167,137 199,923 214,844 264,532 289,882 310,170 -32.10%
-
Net Worth -51,580 -11,996 -603 30,523 29,999 32,398 75,616 -
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth -51,580 -11,996 -603 30,523 29,999 32,398 75,616 -
NOSH 59,977 59,984 60,369 59,850 59,999 59,996 60,012 -0.03%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -32.30% -33.71% -50.83% -30.54% -29.50% -32.30% -24.70% -
ROE 0.00% 0.00% 0.00% -150.91% -174.04% -193.83% -63.54% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 218.82 208.39 219.56 274.98 340.46 365.21 414.46 -34.70%
EPS -68.50 -66.52 -108.70 -76.96 -87.02 -104.67 -80.06 -9.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.86 -0.20 -0.01 0.51 0.50 0.54 1.26 -
Adjusted Per Share Value based on latest NOSH - 59,850
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 218.74 208.34 220.91 274.30 340.46 365.20 414.54 -34.72%
EPS -68.48 -66.50 -109.37 -76.77 -87.02 -104.66 -80.08 -9.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.8597 -0.1999 -0.0101 0.5087 0.50 0.54 1.2603 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.15 0.13 0.14 0.12 0.13 0.15 0.17 -
P/RPS 0.07 0.06 0.06 0.04 0.04 0.04 0.04 45.26%
P/EPS -0.22 -0.20 -0.13 -0.16 -0.15 -0.14 -0.21 3.15%
EY -456.69 -511.67 -776.44 -641.36 -669.38 -697.78 -470.97 -2.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.24 0.26 0.28 0.13 -
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/05/11 28/02/11 30/11/10 30/08/10 27/05/10 25/02/10 26/11/09 -
Price 0.125 0.14 0.15 0.16 0.12 0.16 0.16 -
P/RPS 0.06 0.07 0.07 0.06 0.04 0.04 0.04 31.06%
P/EPS -0.18 -0.21 -0.14 -0.21 -0.14 -0.15 -0.20 -6.78%
EY -548.03 -475.12 -724.68 -481.02 -725.17 -654.17 -500.40 6.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.31 0.24 0.30 0.13 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment