[MERIDIAN] QoQ TTM Result on 30-Jun-2005 [#2]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
25-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -0.88%
YoY- -1283.23%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
TTM Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 106,884 89,073 80,799 81,001 89,401 84,747 92,339 10.25%
PBT -93,190 -97,416 -71,179 -39,085 -40,055 -41,194 -7,028 461.10%
Tax -14,343 -12,931 -8,606 -2,440 -1,150 -1,063 5,280 -
NP -107,533 -110,347 -79,785 -41,525 -41,205 -42,257 -1,748 1462.27%
-
NP to SH -107,584 -110,398 -79,836 -41,566 -41,205 -42,257 -1,748 1462.76%
-
Tax Rate - - - - - - - -
Total Cost 214,417 199,420 160,584 122,526 130,606 127,004 94,087 73.26%
-
Net Worth 0 255,179 320,323 358,399 367,499 363,073 410,040 -
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 0 255,179 320,323 358,399 367,499 363,073 410,040 -
NOSH 427,108 425,298 427,097 426,666 437,500 427,145 431,621 -0.69%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin -100.61% -123.88% -98.75% -51.26% -46.09% -49.86% -1.89% -
ROE 0.00% -43.26% -24.92% -11.60% -11.21% -11.64% -0.43% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 25.03 20.94 18.92 18.98 20.43 19.84 21.39 11.05%
EPS -25.19 -25.96 -18.69 -9.74 -9.42 -9.89 -0.40 1486.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.60 0.75 0.84 0.84 0.85 0.95 -
Adjusted Per Share Value based on latest NOSH - 426,666
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 46.79 38.99 35.37 35.46 39.14 37.10 40.42 10.25%
EPS -47.10 -48.33 -34.95 -18.20 -18.04 -18.50 -0.77 1456.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.1171 1.4023 1.5689 1.6088 1.5894 1.795 -
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.11 0.10 0.09 0.09 0.20 0.22 0.22 -
P/RPS 0.44 0.48 0.48 0.47 0.98 1.11 1.03 -43.30%
P/EPS -0.44 -0.39 -0.48 -0.92 -2.12 -2.22 -54.32 -95.97%
EY -228.99 -259.58 -207.70 -108.24 -47.09 -44.97 -1.84 2400.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.17 0.12 0.11 0.24 0.26 0.23 -
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 29/05/06 28/02/06 29/11/05 25/08/05 27/05/05 25/02/05 26/11/04 -
Price 0.10 0.12 0.09 0.10 0.09 0.20 0.23 -
P/RPS 0.40 0.57 0.48 0.53 0.44 1.01 1.08 -48.45%
P/EPS -0.40 -0.46 -0.48 -1.03 -0.96 -2.02 -56.79 -96.33%
EY -251.89 -216.31 -207.70 -97.42 -104.65 -49.46 -1.76 2644.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.20 0.12 0.12 0.11 0.24 0.24 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment