[MERIDIAN] YoY Cumulative Quarter Result on 30-Jun-2005 [#2]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
25-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -480.83%
YoY- 24.4%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Cumulative Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 28,277 33,874 76,926 38,298 42,044 33,362 44,091 -7.12%
PBT -5,621 -82,887 7,042 -849 -2,958 5,035 15,959 -
Tax 0 0 -2,827 -968 409 -2,462 -4,785 -
NP -5,621 -82,887 4,215 -1,817 -2,549 2,573 11,174 -
-
NP to SH -5,621 -82,887 4,215 -1,927 -2,549 2,573 11,174 -
-
Tax Rate - - 40.14% - - 48.90% 29.98% -
Total Cost 33,898 116,761 72,711 40,115 44,593 30,789 32,917 0.49%
-
Net Worth 161,816 187,894 255,454 355,799 403,591 407,391 396,634 -13.86%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 161,816 187,894 255,454 355,799 403,591 407,391 396,634 -13.86%
NOSH 425,833 427,032 425,757 423,571 424,833 428,833 426,488 -0.02%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin -19.88% -244.69% 5.48% -4.74% -6.06% 7.71% 25.34% -
ROE -3.47% -44.11% 1.65% -0.54% -0.63% 0.63% 2.82% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 6.64 7.93 18.07 9.04 9.90 7.78 10.34 -7.10%
EPS -1.32 -19.41 0.99 -0.45 -0.60 0.60 2.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.44 0.60 0.84 0.95 0.95 0.93 -13.84%
Adjusted Per Share Value based on latest NOSH - 426,666
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 12.38 14.83 33.68 16.77 18.41 14.60 19.30 -7.12%
EPS -2.46 -36.28 1.85 -0.84 -1.12 1.13 4.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7084 0.8225 1.1183 1.5576 1.7668 1.7834 1.7363 -13.86%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.09 0.18 0.10 0.09 0.24 0.26 0.40 -
P/RPS 1.36 2.27 0.55 1.00 2.43 3.34 3.87 -15.98%
P/EPS -6.82 -0.93 10.10 -19.78 -40.00 43.33 15.27 -
EY -14.67 -107.83 9.90 -5.05 -2.50 2.31 6.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.41 0.17 0.11 0.25 0.27 0.43 -9.25%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 22/08/08 29/08/07 24/08/06 25/08/05 27/08/04 28/08/03 23/08/02 -
Price 0.09 0.16 0.10 0.10 0.22 0.32 0.44 -
P/RPS 1.36 2.02 0.55 1.11 2.22 4.11 4.26 -17.31%
P/EPS -6.82 -0.82 10.10 -21.98 -36.67 53.33 16.79 -
EY -14.67 -121.31 9.90 -4.55 -2.73 1.88 5.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.36 0.17 0.12 0.23 0.34 0.47 -10.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment