[YB] QoQ TTM Result on 30-Sep-2021 [#1]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -26.47%
YoY- 577.67%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
TTM Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 84,412 76,920 80,544 82,390 103,340 92,611 85,600 -0.92%
PBT 13,501 5,634 995 11,344 15,728 12,644 8,374 37.61%
Tax -695 -162 -261 851 857 1,008 1,061 -
NP 12,806 5,472 734 12,195 16,585 13,652 9,435 22.65%
-
NP to SH 12,806 5,472 734 12,195 16,585 13,652 9,435 22.65%
-
Tax Rate 5.15% 2.88% 26.23% -7.50% -5.45% -7.97% -12.67% -
Total Cost 71,606 71,448 79,810 70,195 86,755 78,959 76,165 -4.04%
-
Net Worth 310,032 315,199 348,603 282,915 281,434 284,368 282,917 6.30%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 310,032 315,199 348,603 282,915 281,434 284,368 282,917 6.30%
NOSH 291,311 291,311 291,311 242,616 242,616 160,000 160,000 49.26%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 15.17% 7.11% 0.91% 14.80% 16.05% 14.74% 11.02% -
ROE 4.13% 1.74% 0.21% 4.31% 5.89% 4.80% 3.33% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 32.67 29.77 27.73 34.07 42.59 63.83 59.00 -32.64%
EPS 4.96 2.12 0.25 5.04 6.84 9.41 6.50 -16.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.22 1.20 1.17 1.16 1.96 1.95 -27.71%
Adjusted Per Share Value based on latest NOSH - 242,616
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 28.90 26.33 27.57 28.21 35.38 31.70 29.30 -0.91%
EPS 4.38 1.87 0.25 4.17 5.68 4.67 3.23 22.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0614 1.0791 1.1934 0.9685 0.9635 0.9735 0.9685 6.31%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.395 0.465 0.45 0.45 0.545 0.655 1.05 -
P/RPS 1.21 1.56 1.62 1.32 1.28 1.03 1.78 -22.74%
P/EPS 7.97 21.95 178.10 8.92 7.97 6.96 16.15 -37.63%
EY 12.55 4.55 0.56 11.21 12.54 14.37 6.19 60.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.38 0.37 0.38 0.47 0.33 0.54 -28.05%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 29/08/22 20/05/22 25/02/22 29/11/21 24/09/21 28/05/21 22/02/21 -
Price 0.41 0.435 0.445 0.43 0.475 0.56 1.18 -
P/RPS 1.25 1.46 1.61 1.26 1.12 0.88 2.00 -26.96%
P/EPS 8.27 20.54 176.12 8.53 6.95 5.95 18.15 -40.87%
EY 12.09 4.87 0.57 11.73 14.39 16.80 5.51 69.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.36 0.37 0.37 0.41 0.29 0.61 -32.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment