[YB] YoY Cumulative Quarter Result on 30-Sep-2021 [#1]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 100.39%
YoY- 100.49%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 18,098 16,422 17,386 59,186 23,180 26,941 30,079 -7.51%
PBT -6,215 -11,576 -8,282 198 -3,366 -2,276 -1,537 23.95%
Tax 1 0 48 -188 -119 439 382 -59.89%
NP -6,214 -11,576 -8,234 10 -3,485 -1,837 -1,155 29.51%
-
NP to SH -6,214 -11,576 -8,234 10 -3,485 -1,837 -1,155 29.51%
-
Tax Rate - - - 94.95% - - - -
Total Cost 24,312 27,998 25,620 59,176 26,665 28,778 31,234 -3.77%
-
Net Worth 273,914 314,701 339,888 282,915 193,238 199,432 208,759 4.26%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 273,914 314,701 339,888 282,915 193,238 199,432 208,759 4.26%
NOSH 291,605 291,390 291,311 242,616 160,000 160,000 160,000 9.66%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -34.34% -70.49% -47.36% 0.02% -15.03% -6.82% -3.84% -
ROE -2.27% -3.68% -2.42% 0.00% -1.80% -0.92% -0.55% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 6.21 5.64 5.98 24.48 15.95 18.51 19.88 -16.37%
EPS -2.13 -3.97 -2.83 0.00 -2.40 -1.26 -0.76 17.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 1.08 1.17 1.17 1.33 1.37 1.38 -5.73%
Adjusted Per Share Value based on latest NOSH - 242,616
30/09/24 30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 6.20 5.63 5.96 20.28 7.94 9.23 10.31 -7.51%
EPS -2.13 -3.97 -2.82 0.00 -1.19 -0.63 -0.40 29.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9384 1.0782 1.1645 0.9693 0.662 0.6833 0.7152 4.26%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 31/03/20 29/03/19 30/03/18 -
Price 0.155 0.295 0.355 0.45 0.45 0.625 0.74 -
P/RPS 2.50 5.23 5.93 1.84 2.82 3.38 3.72 -5.92%
P/EPS -7.27 -7.43 -12.52 10,881.36 -18.76 -49.53 -96.92 -32.83%
EY -13.76 -13.47 -7.98 0.01 -5.33 -2.02 -1.03 48.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.27 0.30 0.38 0.34 0.46 0.54 -17.05%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 CAGR
Date 21/11/24 29/11/23 29/11/22 29/11/21 25/06/20 28/05/19 23/05/18 -
Price 0.135 0.26 0.435 0.425 0.975 0.635 0.725 -
P/RPS 2.17 4.61 7.27 1.74 6.11 3.43 3.65 -7.68%
P/EPS -6.33 -6.54 -15.35 10,276.84 -40.65 -50.32 -94.96 -34.04%
EY -15.80 -15.28 -6.52 0.01 -2.46 -1.99 -1.05 51.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.24 0.37 0.36 0.73 0.46 0.53 -18.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment