[YB] QoQ TTM Result on 31-Mar-2017 [#1]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -35.94%
YoY- -61.93%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 112,037 114,703 117,436 121,616 129,327 134,944 135,490 -11.87%
PBT -4,056 -2,280 -359 3,777 6,116 9,799 10,996 -
Tax 1,404 751 372 -611 -1,174 -2,205 -2,484 -
NP -2,652 -1,529 13 3,166 4,942 7,594 8,512 -
-
NP to SH -2,652 -1,529 13 3,166 4,942 7,594 8,512 -
-
Tax Rate - - - 16.18% 19.20% 22.50% 22.59% -
Total Cost 114,689 116,232 117,423 118,450 124,385 127,350 126,978 -6.54%
-
Net Worth 210,084 211,606 213,128 213,154 214,412 218,315 217,135 -2.17%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 210,084 211,606 213,128 213,154 214,412 218,315 217,135 -2.17%
NOSH 160,000 160,000 160,000 152,253 153,152 160,526 158,493 0.63%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -2.37% -1.33% 0.01% 2.60% 3.82% 5.63% 6.28% -
ROE -1.26% -0.72% 0.01% 1.49% 2.30% 3.48% 3.92% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 73.59 75.35 77.14 79.88 84.44 84.06 85.49 -9.48%
EPS -1.74 -1.00 0.01 2.08 3.23 4.73 5.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.39 1.40 1.40 1.40 1.36 1.37 0.48%
Adjusted Per Share Value based on latest NOSH - 160,000
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 38.36 39.27 40.20 41.63 44.27 46.20 46.38 -11.85%
EPS -0.91 -0.52 0.00 1.08 1.69 2.60 2.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7192 0.7244 0.7296 0.7297 0.734 0.7474 0.7433 -2.16%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.775 0.77 0.77 0.765 0.81 0.835 0.85 -
P/RPS 1.05 1.02 1.00 0.96 0.96 0.99 0.99 3.98%
P/EPS -44.49 -76.67 9,017.00 36.79 25.10 17.65 15.83 -
EY -2.25 -1.30 0.01 2.72 3.98 5.67 6.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.55 0.55 0.55 0.58 0.61 0.62 -6.54%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 24/11/17 25/08/17 25/05/17 20/02/17 25/11/16 22/08/16 -
Price 0.75 0.785 0.75 0.775 0.82 0.84 0.835 -
P/RPS 1.02 1.04 0.97 0.97 0.97 1.00 0.98 2.69%
P/EPS -43.05 -78.16 8,782.79 37.27 25.41 17.76 15.55 -
EY -2.32 -1.28 0.01 2.68 3.94 5.63 6.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.56 0.54 0.55 0.59 0.62 0.61 -7.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment