[CVIEW] QoQ TTM Result on 28-Feb-2006 [#1]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
26-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2006
Quarter
28-Feb-2006 [#1]
Profit Trend
QoQ- -137.37%
YoY- -112.12%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
TTM Result
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Revenue 18,744 28,078 33,084 48,015 55,819 75,558 81,572 -62.45%
PBT -16,255 -11,556 -6,840 -104 5,058 9,624 9,977 -
Tax 1,652 986 308 -1,076 -1,900 -3,479 -3,597 -
NP -14,603 -10,570 -6,532 -1,180 3,158 6,145 6,380 -
-
NP to SH -14,603 -10,570 -6,532 -1,180 3,158 6,145 6,380 -
-
Tax Rate - - - - 37.56% 36.15% 36.05% -
Total Cost 33,347 38,648 39,616 49,195 52,661 69,413 75,192 -41.81%
-
Net Worth 142,818 146,850 150,000 155,111 159,000 159,145 158,197 -6.58%
Dividend
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Div - 1,500 1,500 1,500 1,500 1,998 1,998 -
Div Payout % - 0.00% 0.00% 0.00% 47.50% 32.52% 31.32% -
Equity
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Net Worth 142,818 146,850 150,000 155,111 159,000 159,145 158,197 -6.58%
NOSH 99,873 99,898 100,000 100,072 100,000 100,091 100,124 -0.16%
Ratio Analysis
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
NP Margin -77.91% -37.65% -19.74% -2.46% 5.66% 8.13% 7.82% -
ROE -10.22% -7.20% -4.35% -0.76% 1.99% 3.86% 4.03% -
Per Share
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
RPS 18.77 28.11 33.08 47.98 55.82 75.49 81.47 -62.38%
EPS -14.62 -10.58 -6.53 -1.18 3.16 6.14 6.37 -
DPS 0.00 1.50 1.50 1.50 1.50 2.00 2.00 -
NAPS 1.43 1.47 1.50 1.55 1.59 1.59 1.58 -6.42%
Adjusted Per Share Value based on latest NOSH - 100,072
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
RPS 18.74 28.08 33.08 48.02 55.82 75.56 81.57 -62.45%
EPS -14.60 -10.57 -6.53 -1.18 3.16 6.15 6.38 -
DPS 0.00 1.50 1.50 1.50 1.50 2.00 2.00 -
NAPS 1.4282 1.4685 1.50 1.5511 1.59 1.5915 1.582 -6.58%
Price Multiplier on Financial Quarter End Date
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Date 30/11/06 30/08/06 31/05/06 28/02/06 30/11/05 30/08/05 31/05/05 -
Price 0.90 1.14 1.19 1.23 1.42 1.46 1.45 -
P/RPS 4.80 4.06 3.60 2.56 2.54 1.93 1.78 93.62%
P/EPS -6.16 -10.77 -18.22 -104.31 44.97 23.78 22.76 -
EY -16.25 -9.28 -5.49 -0.96 2.22 4.21 4.39 -
DY 0.00 1.32 1.26 1.22 1.06 1.37 1.38 -
P/NAPS 0.63 0.78 0.79 0.79 0.89 0.92 0.92 -22.29%
Price Multiplier on Announcement Date
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Date 22/01/07 18/10/06 24/07/06 26/04/06 23/01/06 20/10/05 26/07/05 -
Price 0.53 1.05 1.17 1.23 1.20 1.20 1.47 -
P/RPS 2.82 3.74 3.54 2.56 2.15 1.59 1.80 34.85%
P/EPS -3.62 -9.92 -17.91 -104.31 38.00 19.55 23.07 -
EY -27.59 -10.08 -5.58 -0.96 2.63 5.12 4.33 -
DY 0.00 1.43 1.28 1.22 1.25 1.66 1.36 -
P/NAPS 0.37 0.71 0.78 0.79 0.75 0.75 0.93 -45.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment