[CVIEW] QoQ Annualized Quarter Result on 28-Feb-2006 [#1]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
26-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2006
Quarter
28-Feb-2006 [#1]
Profit Trend
QoQ- -627.3%
YoY- -2478.86%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Revenue 18,744 15,706 11,256 9,044 55,819 52,694 56,726 -52.17%
PBT -16,255 -16,244 -17,840 -18,964 5,058 5,908 5,956 -
Tax 1,652 1,764 2,014 2,312 -1,900 -2,084 -2,402 -
NP -14,603 -14,480 -15,826 -16,652 3,158 3,824 3,554 -
-
NP to SH -14,603 -14,480 -15,826 -16,652 3,158 3,824 3,554 -
-
Tax Rate - - - - 37.56% 35.27% 40.33% -
Total Cost 33,347 30,186 27,082 25,696 52,661 48,870 53,172 -26.71%
-
Net Worth 143,951 147,000 150,056 155,111 158,899 158,889 157,733 -5.90%
Dividend
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Div - - - - 1,499 - - -
Div Payout % - - - - 47.47% - - -
Equity
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Net Worth 143,951 147,000 150,056 155,111 158,899 158,889 157,733 -5.90%
NOSH 99,966 100,000 100,037 100,072 99,936 99,930 99,831 0.09%
Ratio Analysis
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
NP Margin -77.91% -92.19% -140.60% -184.12% 5.66% 7.26% 6.27% -
ROE -10.14% -9.85% -10.55% -10.74% 1.99% 2.41% 2.25% -
Per Share
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
RPS 18.75 15.71 11.25 9.04 55.85 52.73 56.82 -52.21%
EPS -14.60 -14.48 -15.82 -16.64 3.16 3.83 3.56 -
DPS 0.00 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 1.44 1.47 1.50 1.55 1.59 1.59 1.58 -5.99%
Adjusted Per Share Value based on latest NOSH - 100,072
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
RPS 18.74 15.71 11.26 9.04 55.82 52.69 56.73 -52.18%
EPS -14.60 -14.48 -15.83 -16.65 3.16 3.82 3.55 -
DPS 0.00 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 1.4395 1.47 1.5006 1.5511 1.589 1.5889 1.5773 -5.90%
Price Multiplier on Financial Quarter End Date
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Date 30/11/06 30/08/06 31/05/06 28/02/06 30/11/05 30/08/05 31/05/05 -
Price 0.90 1.14 1.19 1.23 1.42 1.46 1.45 -
P/RPS 4.80 7.26 10.58 13.61 2.54 2.77 2.55 52.39%
P/EPS -6.16 -7.87 -7.52 -7.39 44.94 38.15 40.73 -
EY -16.23 -12.70 -13.29 -13.53 2.23 2.62 2.46 -
DY 0.00 0.00 0.00 0.00 1.06 0.00 0.00 -
P/NAPS 0.62 0.78 0.79 0.79 0.89 0.92 0.92 -23.11%
Price Multiplier on Announcement Date
30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 31/05/05 CAGR
Date 22/01/07 18/10/06 24/07/06 26/04/06 23/01/06 20/10/05 26/07/05 -
Price 0.53 1.05 1.17 1.23 1.20 1.20 1.47 -
P/RPS 2.83 6.69 10.40 13.61 2.15 2.28 2.59 6.08%
P/EPS -3.63 -7.25 -7.40 -7.39 37.97 31.36 41.29 -
EY -27.56 -13.79 -13.52 -13.53 2.63 3.19 2.42 -
DY 0.00 0.00 0.00 0.00 1.25 0.00 0.00 -
P/NAPS 0.37 0.71 0.78 0.79 0.75 0.75 0.93 -45.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment