[CVIEW] QoQ TTM Result on 31-May-2006 [#2]

Stock
[CVIEW] COUNTRY VIEW BHD
Announcement Date
24-Jul-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2006
Quarter
31-May-2006 [#2]
Profit Trend
QoQ- -453.56%
YoY- -202.38%
Quarter Report
Latest QR
Upcoming QR
CVIEW's Result
CVIEW's Financial Summary
View:
Show?
TTM Result
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Revenue 31,922 18,744 28,078 33,084 48,015 55,819 75,558 -43.78%
PBT -9,832 -16,255 -11,556 -6,840 -104 5,058 9,624 -
Tax -6 1,652 986 308 -1,076 -1,900 -3,479 -98.57%
NP -9,838 -14,603 -10,570 -6,532 -1,180 3,158 6,145 -
-
NP to SH -9,838 -14,603 -10,570 -6,532 -1,180 3,158 6,145 -
-
Tax Rate - - - - - 37.56% 36.15% -
Total Cost 41,760 33,347 38,648 39,616 49,195 52,661 69,413 -28.80%
-
Net Worth 144,479 142,818 146,850 150,000 155,111 159,000 159,145 -6.25%
Dividend
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Div - - 1,500 1,500 1,500 1,500 1,998 -
Div Payout % - - 0.00% 0.00% 0.00% 47.50% 32.52% -
Equity
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Net Worth 144,479 142,818 146,850 150,000 155,111 159,000 159,145 -6.25%
NOSH 100,333 99,873 99,898 100,000 100,072 100,000 100,091 0.16%
Ratio Analysis
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
NP Margin -30.82% -77.91% -37.65% -19.74% -2.46% 5.66% 8.13% -
ROE -6.81% -10.22% -7.20% -4.35% -0.76% 1.99% 3.86% -
Per Share
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
RPS 31.82 18.77 28.11 33.08 47.98 55.82 75.49 -43.87%
EPS -9.81 -14.62 -10.58 -6.53 -1.18 3.16 6.14 -
DPS 0.00 0.00 1.50 1.50 1.50 1.50 2.00 -
NAPS 1.44 1.43 1.47 1.50 1.55 1.59 1.59 -6.40%
Adjusted Per Share Value based on latest NOSH - 100,000
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
RPS 31.92 18.74 28.08 33.08 48.02 55.82 75.56 -43.78%
EPS -9.84 -14.60 -10.57 -6.53 -1.18 3.16 6.15 -
DPS 0.00 0.00 1.50 1.50 1.50 1.50 2.00 -
NAPS 1.4448 1.4282 1.4685 1.50 1.5511 1.59 1.5915 -6.26%
Price Multiplier on Financial Quarter End Date
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Date 28/02/07 30/11/06 30/08/06 31/05/06 28/02/06 30/11/05 30/08/05 -
Price 0.70 0.90 1.14 1.19 1.23 1.42 1.46 -
P/RPS 2.20 4.80 4.06 3.60 2.56 2.54 1.93 9.14%
P/EPS -7.14 -6.16 -10.77 -18.22 -104.31 44.97 23.78 -
EY -14.01 -16.25 -9.28 -5.49 -0.96 2.22 4.21 -
DY 0.00 0.00 1.32 1.26 1.22 1.06 1.37 -
P/NAPS 0.49 0.63 0.78 0.79 0.79 0.89 0.92 -34.36%
Price Multiplier on Announcement Date
28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 31/08/05 CAGR
Date 25/04/07 22/01/07 18/10/06 24/07/06 26/04/06 23/01/06 20/10/05 -
Price 0.63 0.53 1.05 1.17 1.23 1.20 1.20 -
P/RPS 1.98 2.82 3.74 3.54 2.56 2.15 1.59 15.79%
P/EPS -6.43 -3.62 -9.92 -17.91 -104.31 38.00 19.55 -
EY -15.56 -27.59 -10.08 -5.58 -0.96 2.63 5.12 -
DY 0.00 0.00 1.43 1.28 1.22 1.25 1.66 -
P/NAPS 0.44 0.37 0.71 0.78 0.79 0.75 0.75 -29.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment