[HUAYANG] QoQ TTM Result on 30-Jun-2002 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Jun-2002 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 81,889 28,235 16,840 0 -
PBT 20,423 5,290 3,445 0 -
Tax -6,247 -1,889 -1,114 0 -
NP 14,176 3,401 2,331 0 -
-
NP to SH 14,176 3,401 2,331 0 -
-
Tax Rate 30.59% 35.71% 32.34% - -
Total Cost 67,713 24,834 14,509 0 -
-
Net Worth 113,043 109,567 91,850 0 -
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 113,043 109,567 91,850 0 -
NOSH 82,513 85,600 77,185 0 -
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 17.31% 12.05% 13.84% 0.00% -
ROE 12.54% 3.10% 2.54% 0.00% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 99.24 32.98 21.82 0.00 -
EPS 17.18 3.97 3.02 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.28 1.19 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 18.61 6.42 3.83 0.00 -
EPS 3.22 0.77 0.53 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2569 0.249 0.2088 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/03/03 31/12/02 - - -
Price 0.54 0.80 0.00 0.00 -
P/RPS 0.54 2.43 0.00 0.00 -
P/EPS 3.14 20.14 0.00 0.00 -
EY 31.82 4.97 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.63 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment