[LUSTER] QoQ TTM Result on 30-Sep-2008 [#3]

Stock
[LUSTER] LUSTER INDUSTRIES BHD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 45.63%
YoY- 17.59%
Quarter Report
Latest QR
Upcoming QR
LUSTER's Result
LUSTER's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 102,291 140,363 174,799 198,712 197,799 186,682 177,290 -30.71%
PBT -18,903 -17,654 -18,287 -26,262 -49,587 -50,212 -50,508 -48.09%
Tax -1,019 -1,026 -1,034 3,454 6,197 5,870 5,757 -
NP -19,922 -18,680 -19,321 -22,808 -43,390 -44,342 -44,751 -41.72%
-
NP to SH -20,052 -18,984 -19,456 -23,593 -43,393 -43,938 -44,641 -41.37%
-
Tax Rate - - - - - - - -
Total Cost 122,213 159,043 194,120 221,520 241,189 231,024 222,041 -32.86%
-
Net Worth 3,670 5,498 5,505 22,622 22,690 23,857 23,859 -71.32%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 3,670 5,498 5,505 22,622 22,690 23,857 23,859 -71.32%
NOSH 61,173 61,092 61,174 61,142 61,325 61,173 61,178 -0.00%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -19.48% -13.31% -11.05% -11.48% -21.94% -23.75% -25.24% -
ROE -546.32% -345.27% -353.38% -104.29% -191.24% -184.17% -187.10% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 167.22 229.76 285.74 325.00 322.54 305.17 289.79 -30.71%
EPS -32.78 -31.07 -31.80 -38.59 -70.76 -71.83 -72.97 -41.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.09 0.09 0.37 0.37 0.39 0.39 -71.32%
Adjusted Per Share Value based on latest NOSH - 61,142
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 3.38 4.64 5.78 6.57 6.54 6.18 5.87 -30.81%
EPS -0.66 -0.63 -0.64 -0.78 -1.44 -1.45 -1.48 -41.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0012 0.0018 0.0018 0.0075 0.0075 0.0079 0.0079 -71.56%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.05 0.06 0.10 0.11 0.13 0.16 0.08 -
P/RPS 0.03 0.03 0.03 0.03 0.04 0.05 0.03 0.00%
P/EPS -0.15 -0.19 -0.31 -0.29 -0.18 -0.22 -0.11 22.99%
EY -655.58 -517.90 -318.04 -350.79 -544.30 -448.91 -912.10 -19.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.67 1.11 0.30 0.35 0.41 0.21 150.18%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 07/07/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 -
Price 0.01 0.05 0.08 0.10 0.12 0.14 0.06 -
P/RPS 0.01 0.02 0.03 0.03 0.04 0.05 0.02 -37.03%
P/EPS -0.03 -0.16 -0.25 -0.26 -0.17 -0.19 -0.08 -48.02%
EY -3,277.92 -621.48 -397.55 -385.87 -589.66 -513.04 -1,216.13 93.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.56 0.89 0.27 0.32 0.36 0.15 8.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment