[LUSTER] YoY Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[LUSTER] LUSTER INDUSTRIES BHD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 39.8%
YoY- 91.3%
Quarter Report
Latest QR
Upcoming QR
LUSTER's Result
LUSTER's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 45,710 48,933 35,602 181,637 153,074 161,894 157,560 -18.62%
PBT -5,981 -12,192 -6,349 -2,176 -34,425 -69 4,521 -
Tax -26 -26 -85 -130 2,940 -512 -349 -35.12%
NP -6,008 -12,218 -6,434 -2,306 -31,485 -581 4,172 -
-
NP to SH -6,008 -12,218 -6,434 -2,668 -30,653 238 4,353 -
-
Tax Rate - - - - - - 7.72% -
Total Cost 51,718 61,151 42,037 183,943 184,559 162,475 153,388 -16.56%
-
Net Worth -24,489 -9,787 1,834 22,641 46,493 79,006 72,759 -
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth -24,489 -9,787 1,834 22,641 46,493 79,006 72,759 -
NOSH 61,222 61,174 61,166 61,192 61,176 61,723 61,142 0.02%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin -13.14% -24.97% -18.07% -1.27% -20.57% -0.36% 2.65% -
ROE 0.00% 0.00% -350.67% -11.78% -65.93% 0.30% 5.98% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 74.66 79.99 58.21 296.83 250.22 262.29 257.69 -18.64%
EPS -9.81 -19.97 -10.52 -4.36 -50.11 0.39 7.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.40 -0.16 0.03 0.37 0.76 1.28 1.19 -
Adjusted Per Share Value based on latest NOSH - 61,142
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 1.51 1.62 1.18 6.01 5.06 5.36 5.21 -18.64%
EPS -0.20 -0.40 -0.21 -0.09 -1.01 0.01 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0081 -0.0032 0.0006 0.0075 0.0154 0.0261 0.0241 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 07/07/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.035 0.035 0.01 0.11 0.66 0.26 0.62 -
P/RPS 0.05 0.04 0.02 0.04 0.26 0.10 0.24 -22.99%
P/EPS -0.36 -0.18 -0.10 -2.52 -1.32 67.24 8.71 -
EY -280.38 -570.67 -1,052.00 -39.64 -75.92 1.49 11.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.33 0.30 0.87 0.20 0.52 -
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/11/11 30/11/10 20/11/09 28/11/08 30/11/07 30/11/06 30/11/05 -
Price 0.01 0.035 0.035 0.10 0.37 0.33 0.54 -
P/RPS 0.01 0.04 0.06 0.03 0.15 0.13 0.21 -39.78%
P/EPS -0.10 -0.18 -0.33 -2.29 -0.74 85.34 7.58 -
EY -981.33 -570.67 -300.57 -43.60 -135.42 1.17 13.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.17 0.27 0.49 0.26 0.45 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment