[BLDPLNT] QoQ TTM Result on 31-Dec-2019 [#3]

Stock
[BLDPLNT] BLD PLANTATION BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 85.38%
YoY- 83.85%
Quarter Report
Latest QR
Upcoming QR
BLDPLNT's Result
BLDPLNT's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 2,056,002 1,984,825 1,927,119 1,876,999 1,754,647 1,775,240 1,830,630 8.02%
PBT 59,583 37,036 8,645 -13,390 -63,239 -87,336 -66,596 -
Tax -13,731 -9,564 -3,417 5,939 11,867 17,856 13,305 -
NP 45,852 27,472 5,228 -7,451 -51,372 -69,480 -53,291 -
-
NP to SH 45,086 26,943 4,948 -7,398 -50,596 -68,695 -52,657 -
-
Tax Rate 23.05% 25.82% 39.53% - - - - -
Total Cost 2,010,150 1,957,353 1,921,891 1,884,450 1,806,019 1,844,720 1,883,921 4.40%
-
Net Worth 591,854 572,219 567,545 560,064 546,974 545,104 561,935 3.50%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 591,854 572,219 567,545 560,064 546,974 545,104 561,935 3.50%
NOSH 93,500 93,500 93,500 93,500 93,500 93,500 93,500 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 2.23% 1.38% 0.27% -0.40% -2.93% -3.91% -2.91% -
ROE 7.62% 4.71% 0.87% -1.32% -9.25% -12.60% -9.37% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 2,198.93 2,122.81 2,061.09 2,007.49 1,876.63 1,898.65 1,957.89 8.02%
EPS 48.22 28.82 5.29 -7.91 -54.11 -73.47 -56.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.33 6.12 6.07 5.99 5.85 5.83 6.01 3.50%
Adjusted Per Share Value based on latest NOSH - 93,500
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 2,198.28 2,122.18 2,060.48 2,006.89 1,876.07 1,898.09 1,957.31 8.02%
EPS 48.21 28.81 5.29 -7.91 -54.10 -73.45 -56.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.3281 6.1182 6.0682 5.9882 5.8483 5.8283 6.0082 3.50%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 7.29 6.00 5.00 5.30 5.85 6.55 6.72 -
P/RPS 0.33 0.28 0.24 0.26 0.31 0.34 0.34 -1.96%
P/EPS 15.12 20.82 94.48 -66.98 -10.81 -8.92 -11.93 -
EY 6.61 4.80 1.06 -1.49 -9.25 -11.22 -8.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.98 0.82 0.88 1.00 1.12 1.12 1.77%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/11/20 28/08/20 30/06/20 28/02/20 29/11/19 30/08/19 31/05/19 -
Price 7.65 7.00 6.00 5.50 5.41 6.63 6.55 -
P/RPS 0.35 0.33 0.29 0.27 0.29 0.35 0.33 3.98%
P/EPS 15.86 24.29 113.38 -69.51 -10.00 -9.02 -11.63 -
EY 6.30 4.12 0.88 -1.44 -10.00 -11.08 -8.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.14 0.99 0.92 0.92 1.14 1.09 7.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment