[BLDPLNT] QoQ TTM Result on 31-Mar-2020 [#4]

Stock
[BLDPLNT] BLD PLANTATION BHD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- 166.88%
YoY- 109.4%
Quarter Report
Latest QR
Upcoming QR
BLDPLNT's Result
BLDPLNT's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 2,010,777 2,056,002 1,984,825 1,927,119 1,876,999 1,754,647 1,775,240 8.61%
PBT 73,670 59,583 37,036 8,645 -13,390 -63,239 -87,336 -
Tax -16,622 -13,731 -9,564 -3,417 5,939 11,867 17,856 -
NP 57,048 45,852 27,472 5,228 -7,451 -51,372 -69,480 -
-
NP to SH 56,102 45,086 26,943 4,948 -7,398 -50,596 -68,695 -
-
Tax Rate 22.56% 23.05% 25.82% 39.53% - - - -
Total Cost 1,953,729 2,010,150 1,957,353 1,921,891 1,884,450 1,806,019 1,844,720 3.88%
-
Net Worth 616,165 591,854 572,219 567,545 560,064 546,974 545,104 8.47%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 616,165 591,854 572,219 567,545 560,064 546,974 545,104 8.47%
NOSH 93,500 93,500 93,500 93,500 93,500 93,500 93,500 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 2.84% 2.23% 1.38% 0.27% -0.40% -2.93% -3.91% -
ROE 9.11% 7.62% 4.71% 0.87% -1.32% -9.25% -12.60% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 2,150.56 2,198.93 2,122.81 2,061.09 2,007.49 1,876.63 1,898.65 8.61%
EPS 60.00 48.22 28.82 5.29 -7.91 -54.11 -73.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.59 6.33 6.12 6.07 5.99 5.85 5.83 8.47%
Adjusted Per Share Value based on latest NOSH - 93,500
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 2,150.56 2,198.93 2,122.81 2,061.09 2,007.49 1,876.63 1,898.65 8.61%
EPS 60.00 48.22 28.82 5.29 -7.91 -54.11 -73.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.59 6.33 6.12 6.07 5.99 5.85 5.83 8.47%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 8.30 7.29 6.00 5.00 5.30 5.85 6.55 -
P/RPS 0.39 0.33 0.28 0.24 0.26 0.31 0.34 9.53%
P/EPS 13.83 15.12 20.82 94.48 -66.98 -10.81 -8.92 -
EY 7.23 6.61 4.80 1.06 -1.49 -9.25 -11.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.15 0.98 0.82 0.88 1.00 1.12 8.13%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/02/21 30/11/20 28/08/20 30/06/20 28/02/20 29/11/19 30/08/19 -
Price 0.00 7.65 7.00 6.00 5.50 5.41 6.63 -
P/RPS 0.00 0.35 0.33 0.29 0.27 0.29 0.35 -
P/EPS 0.00 15.86 24.29 113.38 -69.51 -10.00 -9.02 -
EY 0.00 6.30 4.12 0.88 -1.44 -10.00 -11.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.21 1.14 0.99 0.92 0.92 1.14 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment