[COASTAL] QoQ TTM Result on 30-Jun-2008 [#2]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
25-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 2.92%
YoY- 42.85%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
TTM Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 336,421 347,125 317,897 324,247 312,819 290,363 267,636 16.45%
PBT 102,709 96,336 81,941 77,979 75,030 71,033 66,332 33.80%
Tax 763 324 410 -668 91 -1,736 -1,850 -
NP 103,472 96,660 82,351 77,311 75,121 69,297 64,482 37.02%
-
NP to SH 103,472 96,660 82,351 77,311 75,121 69,297 64,512 36.98%
-
Tax Rate -0.74% -0.34% -0.50% 0.86% -0.12% 2.44% 2.79% -
Total Cost 232,949 250,465 235,546 246,936 237,698 221,066 203,154 9.54%
-
Net Worth 345,152 307,895 276,464 257,514 232,281 214,779 200,519 43.57%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 12,289 12,289 12,289 12,289 6,931 6,931 6,931 46.44%
Div Payout % 11.88% 12.71% 14.92% 15.90% 9.23% 10.00% 10.74% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 345,152 307,895 276,464 257,514 232,281 214,779 200,519 43.57%
NOSH 352,808 352,646 352,363 351,123 350,401 349,917 349,520 0.62%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 30.76% 27.85% 25.90% 23.84% 24.01% 23.87% 24.09% -
ROE 29.98% 31.39% 29.79% 30.02% 32.34% 32.26% 32.17% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 95.36 98.43 90.22 92.35 89.27 82.98 76.57 15.73%
EPS 29.33 27.41 23.37 22.02 21.44 19.80 18.46 36.12%
DPS 3.50 3.50 3.50 3.50 2.00 1.98 1.98 46.14%
NAPS 0.9783 0.8731 0.7846 0.7334 0.6629 0.6138 0.5737 42.68%
Adjusted Per Share Value based on latest NOSH - 351,123
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 61.27 63.22 57.89 59.05 56.97 52.88 48.74 16.46%
EPS 18.84 17.60 15.00 14.08 13.68 12.62 11.75 36.95%
DPS 2.24 2.24 2.24 2.24 1.26 1.26 1.26 46.70%
NAPS 0.6286 0.5607 0.5035 0.469 0.423 0.3912 0.3652 43.57%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.68 0.69 1.66 1.65 1.51 1.95 1.95 -
P/RPS 0.71 0.70 1.84 1.79 1.69 2.35 2.55 -57.32%
P/EPS 2.32 2.52 7.10 7.49 7.04 9.85 10.56 -63.55%
EY 43.13 39.72 14.08 13.34 14.20 10.16 9.47 174.50%
DY 5.15 5.07 2.11 2.12 1.32 1.02 1.02 194.02%
P/NAPS 0.70 0.79 2.12 2.25 2.28 3.18 3.40 -65.09%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 26/05/09 23/02/09 24/11/08 25/08/08 22/05/08 25/02/08 23/11/07 -
Price 1.16 0.66 0.96 1.65 1.78 1.58 1.95 -
P/RPS 1.22 0.67 1.06 1.79 1.99 1.90 2.55 -38.80%
P/EPS 3.96 2.41 4.11 7.49 8.30 7.98 10.56 -47.96%
EY 25.28 41.53 24.34 13.34 12.04 12.53 9.47 92.32%
DY 3.02 5.30 3.65 2.12 1.12 1.25 1.02 106.05%
P/NAPS 1.19 0.76 1.22 2.25 2.69 2.57 3.40 -50.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment