[COASTAL] YoY TTM Result on 30-Jun-2008 [#2]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
25-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 2.92%
YoY- 42.85%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
TTM Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 785,173 570,739 352,006 324,247 234,799 129,711 69,431 49.79%
PBT 211,513 193,984 114,345 77,979 57,388 28,227 12,017 61.24%
Tax 487 -423 221 -668 -3,299 -2,133 -1,355 -
NP 212,000 193,561 114,566 77,311 54,089 26,094 10,662 64.55%
-
NP to SH 212,000 193,561 114,566 77,311 54,119 26,080 10,680 64.51%
-
Tax Rate -0.23% 0.22% -0.19% 0.86% 5.75% 7.56% 11.28% -
Total Cost 573,173 377,178 237,440 246,936 180,710 103,617 58,769 46.14%
-
Net Worth 676,077 533,851 369,245 257,514 189,086 131,184 104,393 36.50%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 19,929 18,121 10,623 12,289 6,931 8,016 - -
Div Payout % 9.40% 9.36% 9.27% 15.90% 12.81% 30.74% - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 676,077 533,851 369,245 257,514 189,086 131,184 104,393 36.50%
NOSH 362,449 362,424 354,124 351,123 346,566 333,801 329,523 1.59%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 27.00% 33.91% 32.55% 23.84% 23.04% 20.12% 15.36% -
ROE 31.36% 36.26% 31.03% 30.02% 28.62% 19.88% 10.23% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 216.63 157.48 99.40 92.35 67.75 38.86 21.07 47.43%
EPS 58.49 53.41 32.35 22.02 15.62 7.81 3.24 61.92%
DPS 5.50 5.00 3.00 3.50 2.00 2.40 0.00 -
NAPS 1.8653 1.473 1.0427 0.7334 0.5456 0.393 0.3168 34.35%
Adjusted Per Share Value based on latest NOSH - 351,123
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 142.94 103.90 64.08 59.03 42.75 23.61 12.64 49.79%
EPS 38.60 35.24 20.86 14.07 9.85 4.75 1.94 64.57%
DPS 3.63 3.30 1.93 2.24 1.26 1.46 0.00 -
NAPS 1.2308 0.9719 0.6722 0.4688 0.3442 0.2388 0.1901 36.50%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 2.62 1.71 1.29 1.65 1.88 0.34 0.34 -
P/RPS 1.21 1.09 1.30 1.79 2.77 0.87 1.61 -4.64%
P/EPS 4.48 3.20 3.99 7.49 12.04 4.35 10.49 -13.21%
EY 22.32 31.23 25.08 13.34 8.31 22.98 9.53 15.23%
DY 2.10 2.92 2.33 2.12 1.06 7.06 0.00 -
P/NAPS 1.40 1.16 1.24 2.25 3.45 0.87 1.07 4.57%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 23/08/11 24/08/10 24/08/09 25/08/08 24/08/07 24/08/06 29/08/05 -
Price 2.04 1.65 1.45 1.65 1.78 0.44 0.38 -
P/RPS 0.94 1.05 1.46 1.79 2.63 1.13 1.80 -10.25%
P/EPS 3.49 3.09 4.48 7.49 11.40 5.63 11.72 -18.27%
EY 28.67 32.37 22.31 13.34 8.77 17.76 8.53 22.37%
DY 2.70 3.03 2.07 2.12 1.12 5.45 0.00 -
P/NAPS 1.09 1.12 1.39 2.25 3.26 1.12 1.20 -1.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment