[COASTAL] YoY Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
25-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 2.2%
YoY- 23.02%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 779,358 559,522 350,202 340,440 272,672 121,866 68,774 49.84%
PBT 205,896 183,208 121,984 85,966 72,074 34,590 11,220 62.37%
Tax -490 -46 -514 -308 -2,444 -4,554 -1,398 -16.02%
NP 205,406 183,162 121,470 85,658 69,630 30,036 9,822 65.94%
-
NP to SH 205,406 183,162 121,470 85,658 69,630 30,000 9,866 65.82%
-
Tax Rate 0.24% 0.03% 0.42% 0.36% 3.39% 13.17% 12.46% -
Total Cost 573,952 376,360 228,732 254,782 203,042 91,830 58,952 46.10%
-
Net Worth 675,977 533,829 368,616 257,254 187,143 131,291 105,592 36.24%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 39,863 36,240 21,211 24,553 13,720 8,017 - -
Div Payout % 19.41% 19.79% 17.46% 28.67% 19.70% 26.73% - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 675,977 533,829 368,616 257,254 187,143 131,291 105,592 36.24%
NOSH 362,395 362,409 353,521 350,769 343,004 334,075 333,310 1.40%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 26.36% 32.74% 34.69% 25.16% 25.54% 24.65% 14.28% -
ROE 30.39% 34.31% 32.95% 33.30% 37.21% 22.85% 9.34% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 215.06 154.39 99.06 97.06 79.50 36.48 20.63 47.77%
EPS 56.68 50.54 34.36 24.42 20.30 8.98 2.96 63.52%
DPS 11.00 10.00 6.00 7.00 4.00 2.40 0.00 -
NAPS 1.8653 1.473 1.0427 0.7334 0.5456 0.393 0.3168 34.35%
Adjusted Per Share Value based on latest NOSH - 351,123
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 141.94 101.90 63.78 62.00 49.66 22.19 12.52 49.85%
EPS 37.41 33.36 22.12 15.60 12.68 5.46 1.80 65.77%
DPS 7.26 6.60 3.86 4.47 2.50 1.46 0.00 -
NAPS 1.2311 0.9722 0.6713 0.4685 0.3408 0.2391 0.1923 36.24%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 2.62 1.71 1.29 1.65 1.88 0.34 0.34 -
P/RPS 1.22 1.11 1.30 1.70 2.36 0.93 1.65 -4.90%
P/EPS 4.62 3.38 3.75 6.76 9.26 3.79 11.49 -14.08%
EY 21.63 29.56 26.64 14.80 10.80 26.41 8.71 16.36%
DY 4.20 5.85 4.65 4.24 2.13 7.06 0.00 -
P/NAPS 1.40 1.16 1.24 2.25 3.45 0.87 1.07 4.57%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 23/08/11 24/08/10 24/08/09 25/08/08 24/08/07 24/08/06 29/08/05 -
Price 2.04 1.65 1.45 1.65 1.78 0.44 0.38 -
P/RPS 0.95 1.07 1.46 1.70 2.24 1.21 1.84 -10.42%
P/EPS 3.60 3.26 4.22 6.76 8.77 4.90 12.84 -19.09%
EY 27.78 30.63 23.70 14.80 11.40 20.41 7.79 23.59%
DY 5.39 6.06 4.14 4.24 2.25 5.45 0.00 -
P/NAPS 1.09 1.12 1.39 2.25 3.26 1.12 1.20 -1.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment