[PLENITU] QoQ TTM Result on 30-Jun-2023 [#4]

Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 23.09%
YoY- 75.12%
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 508,369 455,723 418,358 361,710 321,041 291,865 275,961 50.21%
PBT 105,824 90,085 84,042 58,632 47,213 39,952 37,785 98.56%
Tax -25,575 -24,301 -23,891 -20,096 -18,040 -17,554 -20,671 15.23%
NP 80,249 65,784 60,151 38,536 29,173 22,398 17,114 179.88%
-
NP to SH 84,001 70,357 64,034 43,815 35,597 28,425 24,124 129.55%
-
Tax Rate 24.17% 26.98% 28.43% 34.27% 38.21% 43.94% 54.71% -
Total Cost 428,120 389,939 358,207 323,174 291,868 269,467 258,847 39.81%
-
Net Worth 1,682,563 1,655,856 1,652,041 1,621,518 1,598,626 1,590,995 1,590,995 3.79%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 1,682,563 1,655,856 1,652,041 1,621,518 1,598,626 1,590,995 1,590,995 3.79%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 15.79% 14.44% 14.38% 10.65% 9.09% 7.67% 6.20% -
ROE 4.99% 4.25% 3.88% 2.70% 2.23% 1.79% 1.52% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 133.24 119.45 109.65 94.80 84.14 76.50 72.33 50.21%
EPS 22.02 18.44 16.78 11.48 9.33 7.45 6.32 129.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.41 4.34 4.33 4.25 4.19 4.17 4.17 3.79%
Adjusted Per Share Value based on latest NOSH - 381,533
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 133.24 119.45 109.65 94.80 84.14 76.50 72.33 50.21%
EPS 22.02 18.44 16.78 11.48 9.33 7.45 6.32 129.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.41 4.34 4.33 4.25 4.19 4.17 4.17 3.79%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.36 1.33 1.12 0.935 0.935 0.98 0.95 -
P/RPS 1.02 1.11 1.02 0.99 1.11 1.28 1.31 -15.35%
P/EPS 6.18 7.21 6.67 8.14 10.02 13.15 15.02 -44.65%
EY 16.19 13.87 14.99 12.28 9.98 7.60 6.66 80.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.31 0.26 0.22 0.22 0.24 0.23 21.99%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 27/05/24 26/02/24 21/11/23 24/08/23 24/05/23 24/02/23 22/11/22 -
Price 1.64 1.49 1.12 1.01 0.95 0.94 0.905 -
P/RPS 1.23 1.25 1.02 1.07 1.13 1.23 1.25 -1.06%
P/EPS 7.45 8.08 6.67 8.79 10.18 12.62 14.31 -35.25%
EY 13.42 12.38 14.99 11.37 9.82 7.93 6.99 54.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.34 0.26 0.24 0.23 0.23 0.22 41.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment