[PLENITU] QoQ Quarter Result on 30-Jun-2023 [#4]

Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 197.62%
YoY- 58.17%
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 139,634 114,929 122,645 131,161 86,988 77,564 65,997 64.73%
PBT 27,735 19,625 31,470 26,994 11,996 13,582 6,060 175.40%
Tax -7,009 -4,313 -7,204 -7,049 -5,735 -3,903 -3,409 61.62%
NP 20,726 15,312 24,266 19,945 6,261 9,679 2,651 293.42%
-
NP to SH 21,152 15,738 24,766 22,345 7,508 9,415 4,547 178.40%
-
Tax Rate 25.27% 21.98% 22.89% 26.11% 47.81% 28.74% 56.25% -
Total Cost 118,908 99,617 98,379 111,216 80,727 67,885 63,346 52.11%
-
Net Worth 1,682,563 1,655,856 1,652,041 1,621,518 1,598,626 1,590,995 1,590,995 3.79%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 1,682,563 1,655,856 1,652,041 1,621,518 1,598,626 1,590,995 1,590,995 3.79%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 14.84% 13.32% 19.79% 15.21% 7.20% 12.48% 4.02% -
ROE 1.26% 0.95% 1.50% 1.38% 0.47% 0.59% 0.29% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 36.60 30.12 32.15 34.38 22.80 20.33 17.30 64.72%
EPS 5.50 4.10 6.50 5.90 2.00 2.50 1.20 175.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.41 4.34 4.33 4.25 4.19 4.17 4.17 3.79%
Adjusted Per Share Value based on latest NOSH - 381,533
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 36.60 30.12 32.15 34.38 22.80 20.33 17.30 64.72%
EPS 5.50 4.10 6.50 5.90 2.00 2.50 1.20 175.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.41 4.34 4.33 4.25 4.19 4.17 4.17 3.79%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.36 1.33 1.12 0.935 0.935 0.98 0.95 -
P/RPS 3.72 4.42 3.48 2.72 4.10 4.82 5.49 -22.83%
P/EPS 24.53 32.24 17.25 15.96 47.51 39.71 79.71 -54.38%
EY 4.08 3.10 5.80 6.26 2.10 2.52 1.25 119.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.31 0.26 0.22 0.22 0.24 0.23 21.99%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 27/05/24 26/02/24 21/11/23 24/08/23 24/05/23 24/02/23 22/11/22 -
Price 1.64 1.49 1.12 1.01 0.95 0.94 0.905 -
P/RPS 4.48 4.95 3.48 2.94 4.17 4.62 5.23 -9.79%
P/EPS 29.58 36.12 17.25 17.25 48.28 38.09 75.94 -46.63%
EY 3.38 2.77 5.80 5.80 2.07 2.63 1.32 87.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.34 0.26 0.24 0.23 0.23 0.22 41.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment