[PLENITU] QoQ TTM Result on 30-Sep-2015 [#1]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
25-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- -8.05%
YoY- 86.85%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
TTM Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 220,154 243,497 239,538 245,695 263,655 277,658 287,896 -16.39%
PBT 69,797 165,215 172,628 182,089 199,880 104,063 105,778 -24.22%
Tax -19,362 -24,467 -25,747 -26,579 -30,740 -29,539 -28,203 -22.19%
NP 50,435 140,748 146,881 155,510 169,140 74,524 77,575 -24.97%
-
NP to SH 50,438 140,830 146,963 155,592 169,219 74,524 77,575 -24.96%
-
Tax Rate 27.74% 14.81% 14.91% 14.60% 15.38% 28.39% 26.66% -
Total Cost 169,719 102,749 92,657 90,185 94,515 203,134 210,321 -13.33%
-
Net Worth 1,474,206 1,462,014 1,445,432 1,444,527 832,044 1,031,802 1,004,581 29.16%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 1,474,206 1,462,014 1,445,432 1,444,527 832,044 1,031,802 1,004,581 29.16%
NOSH 381,533 381,533 381,533 381,533 277,348 271,527 269,324 26.16%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 22.91% 57.80% 61.32% 63.29% 64.15% 26.84% 26.95% -
ROE 3.42% 9.63% 10.17% 10.77% 20.34% 7.22% 7.72% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 57.79 63.95 62.97 64.80 95.06 102.26 106.90 -33.66%
EPS 13.24 36.99 38.64 41.04 61.01 27.45 28.80 -40.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.87 3.84 3.80 3.81 3.00 3.80 3.73 2.48%
Adjusted Per Share Value based on latest NOSH - 381,533
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 57.70 63.82 62.78 64.40 69.10 72.77 75.46 -16.39%
EPS 13.22 36.91 38.52 40.78 44.35 19.53 20.33 -24.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.8639 3.8319 3.7885 3.7861 2.1808 2.7044 2.633 29.16%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 1.64 1.78 1.94 2.04 2.04 2.31 2.29 -
P/RPS 2.84 2.78 3.08 3.15 2.15 2.26 2.14 20.78%
P/EPS 12.39 4.81 5.02 4.97 3.34 8.42 7.95 34.45%
EY 8.07 20.78 19.92 20.12 29.91 11.88 12.58 -25.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.46 0.51 0.54 0.68 0.61 0.61 -22.04%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 24/08/16 25/05/16 24/02/16 25/11/15 27/08/15 21/05/15 16/02/15 -
Price 1.71 1.72 1.80 2.00 1.99 2.29 2.30 -
P/RPS 2.96 2.69 2.86 3.09 2.09 2.24 2.15 23.78%
P/EPS 12.91 4.65 4.66 4.87 3.26 8.34 7.99 37.73%
EY 7.74 21.51 21.46 20.52 30.66 11.99 12.52 -27.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.45 0.47 0.52 0.66 0.60 0.62 -20.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment