[PLENITU] QoQ TTM Result on 31-Mar-2016 [#3]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
25-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -4.17%
YoY- 88.97%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 214,068 222,971 220,154 243,497 239,538 245,695 263,655 -12.91%
PBT 66,525 69,368 69,797 165,215 172,628 182,089 199,880 -51.81%
Tax -18,132 -18,902 -19,362 -24,467 -25,747 -26,579 -30,740 -29.55%
NP 48,393 50,466 50,435 140,748 146,881 155,510 169,140 -56.41%
-
NP to SH 48,393 50,466 50,438 140,830 146,963 155,592 169,219 -56.42%
-
Tax Rate 27.26% 27.25% 27.74% 14.81% 14.91% 14.60% 15.38% -
Total Cost 165,675 172,505 169,719 102,749 92,657 90,185 94,515 45.13%
-
Net Worth 1,480,351 1,487,981 1,474,206 1,462,014 1,445,432 1,444,527 832,044 46.57%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 1,480,351 1,487,981 1,474,206 1,462,014 1,445,432 1,444,527 832,044 46.57%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 277,348 23.57%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 22.61% 22.63% 22.91% 57.80% 61.32% 63.29% 64.15% -
ROE 3.27% 3.39% 3.42% 9.63% 10.17% 10.77% 20.34% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 56.11 58.44 57.79 63.95 62.97 64.80 95.06 -29.52%
EPS 12.68 13.23 13.24 36.99 38.64 41.04 61.01 -64.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.88 3.90 3.87 3.84 3.80 3.81 3.00 18.61%
Adjusted Per Share Value based on latest NOSH - 381,533
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 56.11 58.44 57.70 63.82 62.78 64.40 69.10 -12.90%
EPS 12.68 13.23 13.22 36.91 38.52 40.78 44.35 -56.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.88 3.90 3.8639 3.8319 3.7885 3.7861 2.1808 46.57%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.58 1.73 1.64 1.78 1.94 2.04 2.04 -
P/RPS 2.82 2.96 2.84 2.78 3.08 3.15 2.15 19.72%
P/EPS 12.46 13.08 12.39 4.81 5.02 4.97 3.34 139.57%
EY 8.03 7.65 8.07 20.78 19.92 20.12 29.91 -58.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.44 0.42 0.46 0.51 0.54 0.68 -28.52%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 22/02/17 23/11/16 24/08/16 25/05/16 24/02/16 25/11/15 27/08/15 -
Price 1.63 1.62 1.71 1.72 1.80 2.00 1.99 -
P/RPS 2.91 2.77 2.96 2.69 2.86 3.09 2.09 24.56%
P/EPS 12.85 12.25 12.91 4.65 4.66 4.87 3.26 148.49%
EY 7.78 8.16 7.74 21.51 21.46 20.52 30.66 -59.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.42 0.44 0.45 0.47 0.52 0.66 -25.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment